PBT
61.86
52.40
62.32
214.80
-155.94
-36.58
-44.62
-33.29
-60.88
1.47
Adjustment
-60.31
-52.40
-54.37
-102.59
23.11
32.64
67.22
77.12
95.61
101.77
Changes in Working Capital
1.32
-11.59
25.90
515.08
92.41
64.11
-58.46
-14.73
-67.87
-68.96
Cash after chg. in Working capital
2.87
-11.59
33.85
627.29
-40.42
60.17
-35.86
29.10
-33.14
34.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
7.27
6.37
-3.01
5.67
10.78
6.37
-8.73
0.85
-15.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
13.17
201.49
0.00
0.00
0.00
0.00
0.00
0.00