PBT
0.51
0.58
1.57
1.17
2.14
1.86
1.54
1.36
1.67
1.16
Adjustment
2.65
2.76
2.62
2.63
2.86
2.11
2.43
2.02
1.59
1.74
Changes in Working Capital
-0.01
-4.98
-2.02
-3.93
1.24
-9.41
-7.09
-3.77
-0.58
-3.08
Cash after chg. in Working capital
3.14
-1.64
2.17
-0.13
6.24
-5.44
-3.13
-0.39
2.68
-0.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.41
-0.65
-0.21
-0.19
-0.47
-0.36
-0.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00