Nifty
Sensex
:
:
24246.70
79801.43
-82.25 (-0.34%)
-315.06 (-0.39%)

Electric Equipment

Rating :
N/A

BSE: 532928 | NSE: TARIL

854.00
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  855.60
  •  855.60
  •  831.20
  •  814.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  498452
  •  4256.46
  •  855.60
  •  274.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,809.29
  • 78.45
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,920.43
  • 0.04%
  • 13.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.36%
  • 0.76%
  • 14.92%
  • FII
  • DII
  • Others
  • 11.33%
  • 6.31%
  • 2.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.99
  • 22.14
  • 13.05

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.01
  • 36.75
  • 22.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 97.78
  • 73.91

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.42
  • 31.39
  • 79.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.07
  • 4.39
  • 6.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.56
  • 22.56
  • 32.90

Earnings Forecasts:

Description
2024
2025
2026
2027
Adj EPS
3.24
9.55
19.53
29.68
P/E Ratio
295.19
100.15
48.97
32.22
Revenue
1267
2165
3502
4675
EBITDA
134
281
527
757
Net Income
45
150
306
465
ROA
3.8
9.8
12.9
15.4
P/B Ratio
24.59
12.28
9.95
7.75
ROE
9.39
17.27
23.23
27.94
FCFF
-34.95
-100.9
18.29
159.11
FCFF Yield
-0.23
-0.68
0.12
1.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
676.48
512.70
31.94%
559.36
369.35
51.44%
461.54
257.06
79.55%
322.00
155.57
106.98%
Expenses
545.22
441.08
23.61%
474.56
330.91
43.41%
392.34
237.38
65.28%
279.81
151.20
85.06%
EBITDA
131.26
71.62
83.27%
84.80
38.44
120.60%
69.20
19.68
251.63%
42.19
4.37
865.45%
EBIDTM
19.40%
13.97%
15.16%
10.41%
14.99%
7.66%
13.10%
2.81%
Other Income
6.94
1.30
433.85%
8.96
1.67
436.53%
11.77
1.06
1,010.38%
4.03
1.78
126.40%
Interest
14.92
10.85
37.51%
13.54
13.22
2.42%
10.48
11.52
-9.03%
11.66
15.21
-23.34%
Depreciation
7.28
6.03
20.73%
6.49
6.31
2.85%
6.41
6.21
3.22%
6.78
6.17
9.89%
PBT
119.24
56.04
112.78%
73.73
20.58
258.26%
64.08
3.01
2,028.90%
27.78
-15.23
-
Tax
25.04
14.42
73.65%
18.25
4.86
275.51%
18.17
1.12
1,522.32%
6.95
-3.02
-
PAT
94.20
41.62
126.33%
55.48
15.72
252.93%
45.91
1.89
2,329.10%
20.83
-12.21
-
PATM
13.93%
8.12%
9.92%
4.26%
9.95%
0.74%
6.47%
-7.85%
EPS
3.14
1.40
124.29%
1.82
0.55
230.91%
1.51
0.06
2,416.67%
0.67
-0.48
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
2,016.94
1,291.03
1,395.97
1,161.75
742.08
700.95
855.44
715.70
820.54
594.89
Net Sales Growth
-
56.23%
-7.52%
20.16%
56.55%
5.87%
-18.06%
19.52%
-12.78%
37.93%
 
Cost Of Goods Sold
-
1,384.51
926.82
1,073.40
927.38
541.61
509.72
658.13
531.19
610.17
458.52
Gross Profit
-
632.42
364.21
322.57
234.36
200.48
191.24
197.32
184.51
210.37
136.37
GP Margin
-
31.36%
28.21%
23.11%
20.17%
27.02%
27.28%
23.07%
25.78%
25.64%
22.92%
Total Expenditure
-
1,689.48
1,156.93
1,275.09
1,087.68
673.61
649.60
794.16
650.21
733.44
556.82
Power & Fuel Cost
-
14.94
14.78
14.82
12.52
8.85
10.79
11.34
10.64
8.17
8.18
% Of Sales
-
0.74%
1.14%
1.06%
1.08%
1.19%
1.54%
1.33%
1.49%
1.00%
1.38%
Employee Cost
-
60.07
47.70
41.18
32.44
28.44
32.36
32.40
33.02
29.11
25.16
% Of Sales
-
2.98%
3.69%
2.95%
2.79%
3.83%
4.62%
3.79%
4.61%
3.55%
4.23%
Manufacturing Exp.
-
81.69
73.95
60.35
53.69
43.09
51.72
50.11
42.01
42.70
37.92
% Of Sales
-
4.05%
5.73%
4.32%
4.62%
5.81%
7.38%
5.86%
5.87%
5.20%
6.37%
General & Admin Exp.
-
33.44
22.73
23.97
16.67
13.98
13.93
15.49
14.49
17.03
13.82
% Of Sales
-
1.66%
1.76%
1.72%
1.43%
1.88%
1.99%
1.81%
2.02%
2.08%
2.32%
Selling & Distn. Exp.
-
84.10
39.56
36.31
28.41
26.66
16.23
20.58
15.84
24.82
12.48
% Of Sales
-
4.17%
3.06%
2.60%
2.45%
3.59%
2.32%
2.41%
2.21%
3.02%
2.10%
Miscellaneous Exp.
-
30.74
31.37
25.06
16.56
10.98
14.85
6.13
3.02
1.45
12.48
% Of Sales
-
1.52%
2.43%
1.80%
1.43%
1.48%
2.12%
0.72%
0.42%
0.18%
0.13%
EBITDA
-
327.46
134.10
120.88
74.07
68.47
51.35
61.28
65.49
87.10
38.07
EBITDA Margin
-
16.24%
10.39%
8.66%
6.38%
9.23%
7.33%
7.16%
9.15%
10.61%
6.40%
Other Income
-
31.70
5.82
8.69
9.81
9.60
15.85
11.86
5.79
6.32
4.39
Interest
-
50.60
50.80
47.97
43.59
46.21
45.77
45.97
44.44
42.39
37.88
Depreciation
-
26.96
24.73
24.53
16.99
19.34
19.59
18.52
16.11
14.73
14.70
PBT
-
281.60
64.39
57.07
23.30
12.53
1.85
8.65
10.74
36.28
-10.13
Tax
-
68.41
17.39
14.72
9.02
4.88
0.81
3.55
4.33
12.29
-3.20
Tax Rate
-
24.02%
27.01%
25.79%
38.71%
38.95%
43.78%
41.04%
40.32%
33.88%
31.59%
PAT
-
214.28
44.50
40.74
13.99
7.08
0.38
4.52
5.57
23.36
-7.50
PAT before Minority Interest
-
216.44
47.01
42.35
14.28
7.65
1.03
5.10
6.41
23.99
-6.93
Minority Interest
-
-2.16
-2.51
-1.61
-0.29
-0.57
-0.65
-0.58
-0.84
-0.63
-0.57
PAT Margin
-
10.62%
3.45%
2.92%
1.20%
0.95%
0.05%
0.53%
0.78%
2.85%
-1.26%
PAT Growth
-
381.53%
9.23%
191.21%
97.60%
1,763.16%
-91.59%
-18.85%
-76.16%
-
 
EPS
-
7.14
1.48
1.36
0.47
0.24
0.01
0.15
0.19
0.78
-0.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,251.92
554.43
394.13
356.53
342.92
335.80
335.40
330.68
325.29
326.73
Share Capital
30.02
14.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
13.26
Total Reserves
1,221.90
540.17
380.87
343.28
329.66
322.55
322.15
317.42
312.03
313.48
Non-Current Liabilities
99.15
62.36
77.13
72.57
81.28
52.25
36.29
35.36
35.34
51.24
Secured Loans
64.67
23.62
33.55
25.20
37.50
10.97
27.08
32.52
38.14
44.85
Unsecured Loans
16.29
29.51
30.24
30.34
30.59
30.46
0.00
0.00
0.00
0.00
Long Term Provisions
6.18
5.71
4.28
3.93
3.26
3.00
2.55
2.71
1.91
1.18
Current Liabilities
801.22
539.37
707.69
671.81
493.25
536.73
499.83
715.36
504.37
405.75
Trade Payables
411.88
240.87
346.37
326.62
265.99
225.08
204.74
295.98
248.72
262.65
Other Current Liabilities
159.18
92.99
95.43
84.95
47.62
60.54
80.29
57.49
85.68
40.15
Short Term Borrowings
171.52
190.39
252.99
254.63
178.33
249.71
213.61
353.45
155.90
102.63
Short Term Provisions
58.64
15.11
12.90
5.61
1.31
1.40
1.18
8.44
14.07
0.32
Total Liabilities
2,172.72
1,164.67
1,185.68
1,107.65
924.62
932.12
878.93
1,088.17
870.92
788.97
Net Block
251.18
143.68
153.08
168.46
180.91
193.14
200.85
195.11
187.31
185.17
Gross Block
426.21
292.46
277.28
272.16
268.12
261.86
249.98
225.86
202.01
259.60
Accumulated Depreciation
175.03
148.78
124.20
103.70
87.22
68.72
49.12
30.75
14.70
74.43
Non Current Assets
774.66
176.08
196.01
198.69
213.70
218.25
225.36
219.44
200.59
210.30
Capital Work in Progress
61.76
5.18
3.37
3.43
0.05
1.62
2.87
11.83
5.83
11.43
Non Current Investment
30.53
0.46
0.35
0.34
0.29
0.19
0.22
0.21
0.21
0.11
Long Term Loans & Adv.
403.27
7.65
17.53
12.20
11.99
15.38
11.50
11.19
7.23
13.58
Other Non Current Assets
27.93
19.12
21.67
14.26
20.46
7.92
9.91
1.09
0.00
0.01
Current Assets
1,398.06
988.58
989.68
908.96
710.93
713.87
653.57
868.74
670.32
578.67
Current Investments
237.64
3.73
0.50
0.17
0.14
0.08
0.10
0.00
0.00
0.00
Inventories
444.90
274.83
271.39
261.85
217.97
213.44
195.03
265.29
200.82
194.58
Sundry Debtors
468.81
614.09
635.27
521.63
415.79
418.46
376.16
501.29
373.72
308.26
Cash & Bank
171.62
27.25
22.88
46.38
26.83
37.04
26.57
41.05
24.05
35.04
Other Current Assets
75.09
23.17
24.42
6.38
50.20
44.84
55.71
61.11
71.74
40.79
Short Term Loans & Adv.
56.32
45.52
35.23
72.56
43.57
26.13
46.34
52.64
62.28
8.50
Net Current Assets
596.83
449.21
281.99
237.15
217.68
177.15
153.74
153.38
165.96
172.92
Total Assets
2,172.72
1,164.66
1,185.69
1,107.65
924.63
932.12
878.93
1,088.18
870.91
788.97

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
156.58
29.16
28.39
1.89
96.43
16.36
178.92
-102.05
66.49
37.22
PBT
284.85
64.39
57.07
23.30
12.51
1.85
8.65
10.56
36.28
-10.13
Adjustment
73.03
88.32
73.86
66.44
64.74
63.05
56.54
55.88
57.35
45.10
Changes in Working Capital
-167.47
-102.23
-89.63
-86.83
19.06
-46.06
116.61
-166.06
-25.19
3.21
Cash after chg. in Working capital
190.40
50.48
41.30
2.91
96.31
18.84
181.80
-99.62
68.44
38.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.82
-21.32
-12.91
-1.02
0.12
-2.48
-2.88
-2.43
-1.94
-0.96
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-625.11
-22.44
9.16
-8.01
-6.96
-15.20
-8.15
-31.17
-23.50
-5.49
Net Fixed Assets
-97.40
-16.08
-4.53
-6.28
-5.06
-8.26
-12.80
-28.04
58.89
-6.50
Net Investments
-276.74
-1.44
0.39
-0.14
-0.02
0.31
-0.21
-0.14
-0.27
0.00
Others
-250.97
-4.92
13.30
-1.59
-1.88
-7.25
4.86
-2.99
-82.12
1.01
Cash from Financing Activity
472.19
-9.86
-44.88
17.21
-93.08
1.57
-182.06
145.24
-61.49
-31.28
Net Cash Inflow / Outflow
3.66
-3.14
-7.33
11.09
-3.62
2.73
-11.29
12.01
-18.50
0.45
Opening Cash & Equivalents
1.61
4.75
12.08
0.98
4.60
1.87
13.17
1.15
19.65
20.93
Closing Cash & Equivalent
5.27
1.61
4.75
12.08
0.98
4.60
1.87
13.17
1.15
21.38

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
41.71
19.44
29.73
26.90
25.87
25.33
25.30
24.95
24.54
24.65
ROA
12.97%
4.00%
3.69%
1.41%
0.82%
0.11%
0.52%
0.65%
2.89%
-0.92%
ROE
23.96%
9.91%
11.28%
4.08%
2.25%
0.31%
1.53%
1.95%
7.36%
-2.10%
ROCE
28.61%
15.02%
14.97%
10.40%
9.40%
7.66%
8.22%
8.72%
15.35%
5.66%
Fixed Asset Turnover
5.62
4.54
5.08
4.30
2.80
2.74
3.60
3.38
3.86
2.57
Receivable days
97.87
176.11
151.25
147.26
205.17
206.89
187.19
220.65
139.85
152.43
Inventory Days
65.05
77.00
69.71
75.38
106.10
106.35
98.20
117.54
81.08
101.49
Payable days
86.04
115.63
114.42
116.62
165.47
121.23
110.73
154.60
127.54
147.30
Cash Conversion Cycle
76.87
137.48
106.53
106.02
145.79
192.01
174.67
183.59
93.39
106.62
Total Debt/Equity
0.23
0.46
0.84
0.91
0.77
0.92
0.79
1.21
0.64
0.50
Interest Cover
6.63
2.27
2.19
1.53
1.27
1.04
1.19
1.24
1.86
0.73

News Update:


  • Transformers and Rectifiers (India) bags orders worth Rs 726 crore
    17th Mar 2025, 09:27 AM

    The orders are for manufacturing of auto transformers and bus reactors and its related work

    Read More
  • Transformers and Rectifiers (India) bags orders worth Rs 350 crore
    3rd Mar 2025, 14:42 PM

    The company has received domestic order worth Rs 272 crore (inclusive GST) from Adani Group for supply of transformers and reactors

    Read More
  • Transformers & Rectifiers (India) secures order from Hyosung T&D India
    18th Feb 2025, 17:31 PM

    The total value of the order is Rs 166.45 crore

    Read More
  • Transformers and Rectifiers’ arm launches 245 kV High Voltage Bushings
    18th Feb 2025, 10:59 AM

    The company has completed the Short Circuit Test on 8.8 MVA 33/2X0.690 kV Inverter Duty Transformer

    Read More
  • Transformers & Rectifiers (India) secures orders worth Rs 362 crore
    28th Jan 2025, 10:30 AM

    The said orders are to be executed by next financial year

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.