Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Plastic Products

Rating :
N/A

BSE: 543399 | NSE: TARSONS

493.60
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  504.15
  •  507.00
  •  487.30
  •  501.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50978
  •  253.89
  •  574.40
  •  389.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,237.06
  • 46.50
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,471.23
  • 0.48%
  • 3.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.31%
  • 6.68%
  • 13.06%
  • FII
  • DII
  • Others
  • 8.04%
  • 0.00%
  • 24.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.53
  • -2.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.36
  • -7.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 4.81
  • -20.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
84.80
0.00
0
105.72
0.00
0
61.79
0.00
0
0.00
0.00
0
Expenses
66.04
0.00
0
75.47
0.00
0
38.90
0.00
0
0.00
0.00
0
EBITDA
18.76
0.00
0
30.25
0.00
0
22.89
0.00
0
0.00
0.00
0
EBIDTM
22.12%
0.00%
28.61%
0.00%
37.04%
0.00%
0.00%
0.00%
Other Income
2.91
0.00
0
3.38
0.00
0
3.24
0.00
0
0.00
0.00
0
Interest
4.32
0.00
0
4.25
0.00
0
2.51
0.00
0
0.00
0.00
0
Depreciation
11.03
0.00
0
12.33
0.00
0
10.06
0.00
0
0.00
0.00
0
PBT
6.32
0.00
0
17.04
0.00
0
13.55
0.00
0
0.00
0.00
0
Tax
2.30
0.00
0
6.73
0.00
0
3.62
0.00
0
0.00
0.00
0
PAT
4.02
0.00
0
10.32
0.00
0
9.93
0.00
0
0.00
0.00
0
PATM
4.74%
0.00%
9.76%
0.00%
16.06%
0.00%
0.00%
0.00%
EPS
0.75
0.00
0
1.94
0.00
0
1.87
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 22
Mar 21
Net Sales
-
296.39
300.79
228.91
Net Sales Growth
-
-1.46%
31.40%
 
Cost Of Goods Sold
-
82.21
62.90
61.50
Gross Profit
-
214.19
237.89
167.41
GP Margin
-
72.27%
79.09%
73.13%
Total Expenditure
-
196.55
148.09
125.65
Power & Fuel Cost
-
10.88
9.83
7.31
% Of Sales
-
3.67%
3.27%
3.19%
Employee Cost
-
44.27
31.41
24.44
% Of Sales
-
14.94%
10.44%
10.68%
Manufacturing Exp.
-
20.49
22.44
17.00
% Of Sales
-
6.91%
7.46%
7.43%
General & Admin Exp.
-
16.64
8.91
6.03
% Of Sales
-
5.61%
2.96%
2.63%
Selling & Distn. Exp.
-
9.80
7.83
6.08
% Of Sales
-
3.31%
2.60%
2.66%
Miscellaneous Exp.
-
12.28
4.78
3.28
% Of Sales
-
4.14%
1.59%
1.43%
EBITDA
-
99.84
152.70
103.26
EBITDA Margin
-
33.69%
50.77%
45.11%
Other Income
-
11.47
8.47
5.56
Interest
-
10.15
4.22
2.72
Depreciation
-
40.40
21.96
13.66
PBT
-
60.77
134.99
92.43
Tax
-
18.13
34.33
23.56
Tax Rate
-
29.83%
25.43%
25.49%
PAT
-
42.64
100.66
68.87
PAT before Minority Interest
-
42.64
100.66
68.87
Minority Interest
-
0.00
0.00
0.00
PAT Margin
-
14.39%
33.47%
30.09%
PAT Growth
-
-57.64%
46.16%
 
EPS
-
8.02
18.92
12.95

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 22
Mar 21
Shareholder's Funds
612.86
489.83
244.34
Share Capital
10.64
10.64
0.19
Total Reserves
602.22
479.19
244.15
Non-Current Liabilities
146.17
148.64
105.66
Secured Loans
102.01
9.35
3.27
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.18
129.16
95.84
Current Liabilities
229.46
34.91
41.80
Trade Payables
14.64
12.95
5.97
Other Current Liabilities
91.84
19.46
11.22
Short Term Borrowings
102.18
1.00
23.08
Short Term Provisions
20.80
1.49
1.53
Total Liabilities
988.49
673.38
391.80
Net Block
335.79
188.79
120.43
Gross Block
467.65
252.64
162.81
Accumulated Depreciation
131.86
63.85
42.38
Non Current Assets
736.91
428.86
278.99
Capital Work in Progress
267.02
32.24
22.08
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
134.02
207.76
136.24
Other Non Current Assets
0.07
0.06
0.24
Current Assets
251.58
244.53
112.80
Current Investments
0.00
0.00
0.00
Inventories
128.73
82.37
46.70
Sundry Debtors
77.89
65.18
47.04
Cash & Bank
22.61
85.82
3.15
Other Current Assets
22.35
4.30
6.16
Short Term Loans & Adv.
20.81
6.85
9.76
Net Current Assets
22.12
209.61
71.00
Total Assets
988.49
673.39
391.79

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 22
Mar 21
Cash From Operating Activity
102.70
83.47
68.16
PBT
60.77
134.99
92.43
Adjustment
51.76
23.66
15.76
Changes in Working Capital
8.58
-41.81
-15.98
Cash after chg. in Working capital
121.10
116.84
92.22
Interest Paid
0.00
0.00
0.00
Tax Paid
-18.40
-33.38
-24.07
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-284.95
-137.94
-63.91
Net Fixed Assets
-363.83
-99.99
Net Investments
0.00
0.00
Others
78.88
-37.95
Cash from Financing Activity
135.63
129.57
-27.22
Net Cash Inflow / Outflow
-46.63
75.10
-22.98
Opening Cash & Equivalents
63.79
2.33
25.31
Closing Cash & Equivalent
17.11
77.44
2.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 22
Mar 21
Book Value (Rs.)
115.19
92.06
48.02
ROA
5.13%
18.90%
17.58%
ROE
7.73%
27.42%
28.19%
ROCE
10.27%
35.28%
34.25%
Fixed Asset Turnover
0.82
1.45
1.41
Receivable days
88.09
68.08
75.00
Inventory Days
129.98
78.31
74.46
Payable days
61.26
54.91
35.46
Cash Conversion Cycle
156.82
91.48
114.00
Total Debt/Equity
0.42
0.04
0.14
Interest Cover
6.99
33.02
34.96

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.