PBT
42.27
38.83
103.27
59.35
44.22
26.43
7.89
2.71
0.00
0.00
Adjustment
28.17
15.82
9.64
6.92
8.20
7.49
1.89
1.66
0.00
0.00
Changes in Working Capital
40.58
-23.18
-75.18
-37.55
-20.40
-20.31
-3.97
-1.17
0.00
0.00
Cash after chg. in Working capital
111.02
31.47
37.73
28.73
32.02
13.61
5.82
3.20
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-8.24
-7.74
-17.97
-9.82
-7.39
-5.74
-2.53
-0.70
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00