PBT
-0.21
-0.12
0.11
-0.38
-3.76
0.61
1.20
0.41
1.04
2.64
Adjustment
0.09
0.29
0.30
0.27
3.55
-0.56
-1.21
-0.92
-0.14
-0.10
Changes in Working Capital
-0.12
-0.02
0.11
-0.01
0.07
0.23
0.27
-0.13
-6.01
0.73
Cash after chg. in Working capital
-0.24
0.16
0.52
-0.13
-0.14
0.28
0.26
-0.64
-5.12
3.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.03
0.00
0.00
0.00
-0.07
-0.11
-0.04
-0.18
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00