Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Diamond & Jewellery

Rating :
N/A

BSE: 534369 | NSE: TBZ

129.66
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  132.27
  •  132.27
  •  128.50
  •  131.61
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  252648
  •  328.30
  •  360.36
  •  93.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,521.46
  • 24.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,051.14
  • 0.77%
  • 2.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.12%
  • 5.24%
  • 16.86%
  • FII
  • DII
  • Others
  • 0.92%
  • 0.00%
  • 2.86%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.74
  • 4.90
  • 7.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.13
  • 4.28
  • 12.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.39
  • 20.50
  • 39.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.29
  • 15.07
  • 15.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.07
  • 1.04
  • 1.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.08
  • 8.88
  • 9.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
567.05
480.59
17.99%
596.24
570.82
4.45%
506.52
464.75
8.99%
741.02
812.18
-8.76%
Expenses
531.83
450.86
17.96%
554.88
538.41
3.06%
475.15
433.82
9.53%
695.17
768.05
-9.49%
EBITDA
35.22
29.72
18.51%
41.37
32.40
27.69%
31.37
30.93
1.42%
45.85
44.13
3.90%
EBIDTM
6.21%
6.18%
6.94%
5.68%
6.19%
6.66%
6.19%
5.43%
Other Income
1.24
1.10
12.73%
0.99
1.00
-1.00%
2.10
0.78
169.23%
1.57
0.83
89.16%
Interest
13.10
12.53
4.55%
12.80
11.92
7.38%
12.91
11.64
10.91%
12.47
11.42
9.19%
Depreciation
6.15
6.16
-0.16%
6.17
6.33
-2.53%
5.33
6.31
-15.53%
5.87
6.27
-6.38%
PBT
17.21
12.13
41.88%
23.39
15.15
54.39%
15.23
13.76
10.68%
29.07
27.27
6.60%
Tax
5.24
3.12
67.95%
6.35
3.79
67.55%
2.62
2.04
28.43%
7.64
6.72
13.69%
PAT
11.97
9.01
32.85%
17.05
11.37
49.96%
12.61
11.73
7.50%
21.44
20.55
4.33%
PATM
2.11%
1.88%
2.86%
1.99%
2.49%
2.52%
2.89%
2.53%
EPS
1.79
1.35
32.59%
2.55
1.70
50.00%
1.89
1.76
7.39%
3.21
3.08
4.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,410.83
2,298.94
2,393.63
1,843.84
1,341.99
1,810.05
1,763.83
1,751.41
1,690.00
1,654.78
1,934.20
Net Sales Growth
3.54%
-3.96%
29.82%
37.40%
-25.86%
2.62%
0.71%
3.63%
2.13%
-14.45%
 
Cost Of Goods Sold
2,048.80
1,958.68
2,080.78
1,594.20
1,101.58
1,469.00
1,404.17
1,408.95
1,437.89
1,406.30
1,653.73
Gross Profit
362.03
340.27
312.85
249.64
240.41
341.05
359.65
342.46
252.11
248.48
280.46
GP Margin
15.02%
14.80%
13.07%
13.54%
17.91%
18.84%
20.39%
19.55%
14.92%
15.02%
14.50%
Total Expenditure
2,257.03
2,153.12
2,269.48
1,762.30
1,216.30
1,691.78
1,681.41
1,672.19
1,617.03
1,612.49
1,853.79
Power & Fuel Cost
-
4.02
3.93
2.96
2.48
4.55
4.96
5.59
5.83
6.17
5.64
% Of Sales
-
0.17%
0.16%
0.16%
0.18%
0.25%
0.28%
0.32%
0.34%
0.37%
0.29%
Employee Cost
-
86.14
74.21
67.04
58.22
80.82
78.13
78.38
79.84
71.72
62.30
% Of Sales
-
3.75%
3.10%
3.64%
4.34%
4.47%
4.43%
4.48%
4.72%
4.33%
3.22%
Manufacturing Exp.
-
38.30
44.30
47.71
24.97
89.36
110.29
95.78
18.74
15.70
16.95
% Of Sales
-
1.67%
1.85%
2.59%
1.86%
4.94%
6.25%
5.47%
1.11%
0.95%
0.88%
General & Admin Exp.
-
18.61
17.64
13.43
10.54
11.06
40.97
38.61
41.03
45.05
45.46
% Of Sales
-
0.81%
0.74%
0.73%
0.79%
0.61%
2.32%
2.20%
2.43%
2.72%
2.35%
Selling & Distn. Exp.
-
44.03
45.00
34.08
15.23
32.22
40.31
41.40
30.18
52.19
64.99
% Of Sales
-
1.92%
1.88%
1.85%
1.13%
1.78%
2.29%
2.36%
1.79%
3.15%
3.36%
Miscellaneous Exp.
-
3.35
3.61
2.88
3.28
4.77
2.57
3.47
3.52
15.36
64.99
% Of Sales
-
0.15%
0.15%
0.16%
0.24%
0.26%
0.15%
0.20%
0.21%
0.93%
0.24%
EBITDA
153.81
145.82
124.15
81.54
125.69
118.27
82.42
79.22
72.97
42.29
80.41
EBITDA Margin
6.38%
6.34%
5.19%
4.42%
9.37%
6.53%
4.67%
4.52%
4.32%
2.56%
4.16%
Other Income
5.90
6.06
5.24
7.78
12.32
4.05
4.22
5.99
3.05
3.64
13.47
Interest
51.28
56.61
52.87
40.85
51.64
62.01
53.30
44.40
55.27
61.10
56.80
Depreciation
23.52
23.69
24.48
22.51
26.61
32.25
10.20
8.83
9.03
10.45
8.66
PBT
84.90
71.59
52.04
25.95
59.77
28.06
23.15
31.97
11.72
-25.62
28.42
Tax
21.85
17.16
11.85
5.76
16.50
6.64
7.58
10.71
-1.20
1.93
13.45
Tax Rate
25.74%
23.97%
22.77%
22.20%
27.61%
23.66%
32.74%
33.50%
-10.24%
-7.53%
35.62%
PAT
63.07
54.43
40.19
20.18
43.27
21.42
15.56
21.26
12.93
-27.54
24.32
PAT before Minority Interest
63.07
54.43
40.19
20.18
43.27
21.42
15.56
21.26
12.93
-27.54
24.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.62%
2.37%
1.68%
1.09%
3.22%
1.18%
0.88%
1.21%
0.77%
-1.66%
1.26%
PAT Growth
19.77%
35.43%
99.16%
-53.36%
102.01%
37.66%
-26.81%
64.42%
-
-
 
EPS
9.46
8.16
6.03
3.03
6.49
3.21
2.33
3.19
1.94
-4.13
3.65

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
601.53
560.41
527.58
522.88
480.74
483.80
476.67
455.83
436.06
463.60
Share Capital
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.73
66.72
Total Reserves
534.80
493.68
460.85
456.15
414.01
417.07
409.94
389.10
369.33
396.71
Non-Current Liabilities
151.75
131.52
109.57
94.75
89.52
18.13
18.17
6.81
123.18
140.62
Secured Loans
0.60
0.57
0.09
2.30
0.49
0.01
0.08
0.11
7.54
12.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
90.99
68.19
52.45
48.43
35.13
16.54
15.32
6.78
109.93
124.49
Current Liabilities
777.87
838.26
860.92
633.88
919.21
931.30
734.01
731.38
843.31
805.47
Trade Payables
109.45
206.62
199.22
140.31
193.92
196.06
91.51
78.21
91.53
109.02
Other Current Liabilities
130.70
140.73
150.88
139.90
172.21
125.04
70.65
100.27
109.05
112.06
Short Term Borrowings
532.26
485.83
506.68
349.74
547.86
605.43
568.57
548.80
638.36
571.71
Short Term Provisions
5.47
5.08
4.15
3.93
5.23
4.77
3.28
4.10
4.38
12.69
Total Liabilities
1,531.15
1,530.19
1,498.07
1,251.51
1,489.47
1,433.23
1,228.85
1,194.02
1,402.55
1,409.69
Net Block
150.84
158.57
151.61
139.99
174.47
110.80
103.34
102.62
108.86
107.58
Gross Block
269.44
257.45
229.05
217.68
231.66
137.58
120.27
111.44
149.80
138.46
Accumulated Depreciation
118.60
98.88
77.44
77.69
57.19
26.78
16.93
8.83
40.95
30.89
Non Current Assets
242.30
230.23
211.56
191.63
213.75
141.07
137.28
127.25
232.56
247.74
Capital Work in Progress
0.07
0.66
0.00
0.00
0.00
0.00
0.00
1.83
0.00
4.95
Non Current Investment
0.05
0.03
0.02
0.02
0.01
0.03
0.03
0.14
0.10
0.10
Long Term Loans & Adv.
91.30
70.95
59.58
51.62
39.23
25.80
32.02
20.93
123.60
135.11
Other Non Current Assets
0.04
0.00
0.35
0.00
0.04
4.43
1.89
1.73
0.00
0.00
Current Assets
1,288.86
1,299.96
1,286.51
1,059.88
1,275.73
1,292.17
1,091.56
1,066.78
1,169.99
1,161.96
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,197.06
1,222.68
1,204.42
984.01
1,180.72
1,179.23
1,021.32
1,027.22
1,125.73
1,113.70
Sundry Debtors
16.16
1.60
1.61
3.40
3.00
25.86
22.96
2.21
0.69
0.80
Cash & Bank
49.76
45.58
45.36
39.60
41.15
39.84
37.55
31.58
39.34
34.01
Other Current Assets
25.88
15.81
14.95
15.21
50.86
47.24
9.72
5.77
4.22
13.44
Short Term Loans & Adv.
8.64
14.29
20.17
17.65
15.66
15.01
5.44
2.42
1.66
10.15
Net Current Assets
510.98
461.70
425.59
426.00
356.52
360.87
357.56
335.40
326.68
356.48
Total Assets
1,531.16
1,530.19
1,498.07
1,251.51
1,489.48
1,433.24
1,228.84
1,194.03
1,402.55
1,409.70

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
39.69
93.17
-66.20
231.02
148.71
32.36
41.51
152.97
14.14
14.81
PBT
71.59
52.04
25.95
59.77
28.06
23.15
31.97
11.72
-25.62
37.77
Adjustment
69.46
66.26
51.41
64.61
88.50
54.08
44.51
59.41
64.28
46.16
Changes in Working Capital
-82.85
-16.94
-134.65
122.52
43.66
-34.77
-28.30
80.65
-23.91
-60.70
Cash after chg. in Working capital
58.19
101.36
-57.30
246.90
160.22
42.45
48.18
151.79
14.76
23.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-18.50
-8.19
-8.90
-15.88
-11.50
-10.09
-6.67
1.18
-0.62
-8.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.57
-6.61
-2.09
5.27
-5.62
-20.89
-8.87
0.42
-11.45
25.97
Net Fixed Assets
-11.20
-28.92
7.74
13.27
-112.31
-17.01
-6.93
53.34
-5.67
-10.46
Net Investments
0.00
0.00
-9.94
0.00
18.48
0.18
1.26
-18.86
0.00
-0.05
Others
4.63
22.31
0.11
-8.00
88.21
-4.06
-3.20
-34.06
-5.78
36.48
Cash from Financing Activity
-29.19
-86.72
70.77
-232.96
-147.31
-15.92
-26.89
-155.27
-1.50
-47.41
Net Cash Inflow / Outflow
3.93
-0.17
2.48
3.32
-4.21
-4.45
5.75
-1.88
1.19
-6.63
Opening Cash & Equivalents
8.00
8.17
5.69
2.36
6.58
11.03
5.28
7.16
5.99
12.62
Closing Cash & Equivalent
11.93
8.00
8.17
5.69
2.36
6.58
11.03
5.28
7.17
5.99

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
90.14
83.98
79.06
78.36
72.04
72.50
71.43
68.31
65.35
69.46
ROA
3.56%
2.65%
1.47%
3.16%
1.47%
1.17%
1.75%
1.00%
-1.96%
1.73%
ROE
9.37%
7.39%
3.84%
8.62%
4.44%
3.24%
4.56%
2.90%
-6.12%
5.34%
ROCE
11.75%
10.07%
6.90%
11.56%
8.50%
7.16%
7.45%
6.41%
3.32%
9.15%
Fixed Asset Turnover
8.75
9.86
8.28
5.92
9.85
13.89
15.93
13.00
11.48
14.36
Receivable days
1.41
0.24
0.49
0.88
2.90
4.97
2.49
0.31
0.16
0.35
Inventory Days
191.56
184.69
216.01
297.09
236.89
224.22
202.53
231.40
246.97
209.88
Payable days
29.45
35.60
38.87
55.37
42.57
29.05
19.21
21.04
23.66
19.00
Cash Conversion Cycle
163.52
149.34
177.64
242.60
197.22
200.15
185.81
210.67
223.48
191.22
Total Debt/Equity
0.89
0.87
0.96
0.72
1.14
1.25
1.19
1.20
1.49
1.27
Interest Cover
2.26
1.98
1.64
2.16
1.45
1.43
1.72
1.21
0.58
1.66

News Update:


  • Tribhovandas Bhimji Zaveri opens 36th store in Odisha
    19th Oct 2024, 14:11 PM

    This store, further strengthens TBZ’s presence in Eastern India, catering to the growing demand for high-quality jewellery in the region

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.