Tata Consultancy Services, 532540, TCS Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

11,74,467.39
24.09
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

11,59,004.39
3.88%
10.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

8.92
9.23
4.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

8.19
7.69
2.67

PAT CAGR (%)

10 Years
5 Years
3 Years

7.18
8.41
4.83

P:E (Median)

8 Years
5 Years
3 Years

28.83
31.26
30.38

P:BV (Average)

8 Years
5 Years
3 Years

11.07
12.92
13.49

EV:EBITDA (Average)

8 Years
5 Years
3 Years

19.47
21.09
20.20

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 125.88 137.93 154.53 172
P/E Ratio 33.11 31.41 28.04 25.19
Revenue 240893 258311 279896 306289
EBITDA 63338 68875 76526 84766
Net Income 45908 49992 55997 62254
ROA 31.2 41.6 41.3 40.5
P/B Ratio 15.13 15.86 14.27 12.79
ROE 49.59 51.99 53.5 54.58
FCFF 44703 46930.7 52160.4 60197.2
FCFF Yield 2.92 3.06 3.4 3.93

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 54,136.00 51,488.00 5.14% 53,883.00 50,844.00 5.98% 53,990.00 50,165.00 7.62% 52,844.00 49,862.00 5.98%
Expenses 40,067.00 36,942.00 8.46% 39,156.00 36,481.00 7.33% 39,432.00 36,363.00 8.44% 38,269.00 36,726.00 4.20%
EBITDA 14,069.00 14,546.00 -3.28% 14,727.00 14,363.00 2.53% 14,558.00 13,802.00 5.48% 14,575.00 13,136.00 10.95%
EBIDTM 25.99% 28.25% 27.33% 28.25% 26.96% 27.51% 27.58% 26.34%
Other Income 1,922.00 1,806.00 6.42% 2,118.00 1,809.00 17.08% 3,185.00 1,755.00 81.48% 2,417.00 1,903.00 27.01%
Interest 201.00 197.00 2.03% 211.00 204.00 3.43% 146.00 134.00 8.96% 145.00 138.00 5.07%
Depreciation 1,118.00 975.00 14.67% 1,125.00 964.00 16.70% 1,008.00 979.00 2.96% 969.00 969.00 0.00%
PBT 14,672.00 15,180.00 -3.35% 15,509.00 14,046.00 10.42% 16,589.00 14,444.00 14.85% 15,878.00 13,932.00 13.97%
Tax 3,556.00 3,787.00 -6.10% 3,677.00 3,293.00 11.66% 3,595.00 3,515.00 2.28% 3,763.00 3,448.00 9.14%
PAT 11,116.00 11,393.00 -2.43% 11,832.00 10,753.00 10.03% 12,994.00 10,929.00 18.89% 12,115.00 10,484.00 15.56%
PATM 20.53% 22.13% 21.96% 21.15% 24.07% 21.79% 22.93% 21.03%
EPS 30.72 31.49 -2.45% 32.70 29.72 10.03% 35.91 30.21 18.87% 33.48 28.98 15.53%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 64,479.00 61,237.00 5.29% 63,973.00 60,583.00 5.60% 64,259.00 59,692.00 7.65% 62,613.00 59,381.00 5.44%
Expenses 47,499.00 44,073.00 7.77% 46,939.00 44,195.00 6.21% 47,528.00 43,946.00 8.15% 45,951.00 44,383.00 3.53%
EBITDA 16,980.00 17,164.00 -1.07% 17,034.00 16,388.00 3.94% 16,731.00 15,746.00 6.26% 16,662.00 14,998.00 11.09%
EBIDTM 26.33% 28.03% 26.63% 27.05% 26.04% 26.38% 26.61% 25.26%
Other Income 1,028.00 1,157.00 -11.15% 1,243.00 862.00 44.20% 729.00 1,006.00 -27.53% 962.00 1,397.00 -31.14%
Interest 227.00 226.00 0.44% 234.00 230.00 1.74% 162.00 159.00 1.89% 173.00 163.00 6.13%
Depreciation 1,379.00 1,246.00 10.67% 1,377.00 1,233.00 11.68% 1,266.00 1,263.00 0.24% 1,220.00 1,243.00 -1.85%
PBT 16,402.00 16,849.00 -2.65% 16,666.00 14,829.00 12.39% 16,032.00 15,330.00 4.58% 16,231.00 14,989.00 8.29%
Tax 4,109.00 4,347.00 -5.48% 4,222.00 3,732.00 13.13% 4,077.00 3,950.00 3.22% 4,126.00 3,869.00 6.64%
PAT 12,293.00 12,502.00 -1.67% 12,444.00 11,097.00 12.14% 11,955.00 11,380.00 5.05% 12,105.00 11,120.00 8.86%
PATM 19.07% 20.42% 19.45% 18.32% 18.60% 19.06% 19.33% 18.73%
EPS 33.77 34.35 -1.69% 34.20 30.55 11.95% 32.90 30.99 6.16% 33.26 30.26 9.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 2,14,853.00 2,02,359.00 1,90,354.00 1,60,341.00 1,35,963.00 1,31,306.00 1,23,170.00 97,356.00 92,693.00 85,864.00 Net Sales Growth - 6.17% 6.31% 18.72% 17.93% 3.55% 6.61% 26.52% 5.03% 7.95% Cost Of Goods Sold - 48.00 47.00 35.00 26.00 15.00 18.00 40.00 86.00 93.00 40.00 Gross Profit - 2,14,805.00 2,02,312.00 1,90,319.00 1,60,315.00 1,35,948.00 1,31,288.00 1,23,130.00 97,270.00 92,600.00 85,824.00 GP Margin - 99.98% 99.98% 99.98% 99.98% 99.99% 99.99% 99.97% 99.91% 99.90% 99.95% Total Expenditure - 1,56,924.00 1,46,512.00 1,39,533.00 1,14,096.00 95,653.00 93,953.00 88,206.00 69,551.00 65,604.00 58,810.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1,07,300.00 1,03,139.00 96,218.00 81,097.00 69,046.00 64,906.00 59,377.00 51,486.00 48,116.00 42,420.00 % Of Sales - 49.94% 50.97% 50.55% 50.58% 50.78% 49.43% 48.21% 52.88% 51.91% 49.40% Manufacturing Exp. - 5,882.00 2,511.00 2,178.00 1,707.00 1,708.00 2,175.00 3,275.00 3,079.00 2,783.00 2,527.00 % Of Sales - 2.74% 1.24% 1.14% 1.06% 1.26% 1.66% 2.66% 3.16% 3.00% 2.94% General & Admin Exp. - 27,352.00 32,300.00 34,658.00 26,442.00 20,540.00 21,597.00 19,466.00 12,630.00 12,841.00 12,013.00 % Of Sales - 12.73% 15.96% 18.21% 16.49% 15.11% 16.45% 15.80% 12.97% 13.85% 13.99% Selling & Distn. Exp. - 4,722.00 5,118.00 4,777.00 3,733.00 2,944.00 3,547.00 3,897.00 255.00 0.00 0.00 % Of Sales - 2.20% 2.53% 2.51% 2.33% 2.17% 2.70% 3.16% 0.26% 0% 0% Miscellaneous Exp. - 296.00 97.00 286.00 107.00 185.00 132.00 188.00 95.00 107.00 0.00 % Of Sales - 0.14% 0.05% 0.15% 0.07% 0.14% 0.10% 0.15% 0.10% 0.12% 0.14% EBITDA - 57,929.00 55,847.00 50,821.00 46,245.00 40,310.00 37,353.00 34,964.00 27,805.00 27,089.00 27,054.00 EBITDA Margin - 26.96% 27.60% 26.70% 28.84% 29.65% 28.45% 28.39% 28.56% 29.22% 31.51% Other Income - 9,642.00 7,273.00 5,504.00 7,486.00 5,400.00 8,082.00 7,627.00 5,803.00 4,568.00 3,757.00 Interest - 703.00 673.00 695.00 486.00 537.00 743.00 170.00 30.00 16.00 13.00 Depreciation - 4,220.00 3,887.00 3,940.00 3,522.00 3,053.00 2,701.00 1,716.00 1,647.00 1,575.00 1,459.00 PBT - 62,648.00 58,560.00 51,690.00 49,723.00 42,120.00 41,991.00 40,705.00 31,931.00 30,066.00 29,339.00 Tax - 14,591.00 14,043.00 12,584.00 11,536.00 9,942.00 8,731.00 10,640.00 6,690.00 6,413.00 6,264.00 Tax Rate - 23.29% 24.38% 24.35% 23.20% 24.31% 20.79% 26.14% 20.95% 21.33% 21.35% PAT - 48,057.00 43,559.00 39,106.00 38,187.00 30,960.00 33,260.00 30,065.00 25,241.00 23,653.00 23,075.00 PAT before Minority Interest - 48,057.00 43,559.00 39,106.00 38,187.00 30,960.00 33,260.00 30,065.00 25,241.00 23,653.00 23,075.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 22.37% 21.53% 20.54% 23.82% 22.77% 25.33% 24.41% 25.93% 25.52% 26.87% PAT Growth - 10.33% 11.39% 2.41% 23.34% -6.92% 10.63% 19.11% 6.71% 2.50% EPS - 132.82 120.39 108.08 105.54 85.57 91.93 83.10 69.76 65.37 63.78

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 2,55,324.00 2,40,893.00 2,25,458.00 1,91,754.00 1,64,177.00 1,56,949.00 1,46,463.00 1,23,104.00 1,17,966.00 1,08,646.00 Net Sales Growth - 5.99% 6.85% 17.58% 16.80% 4.61% 7.16% 18.98% 4.36% 8.58% Cost Of Goods Sold - 48.00 47.00 35.00 26.00 15.00 17.00 40.00 86.00 93.00 0.00 Gross Profit - 2,55,276.00 2,40,846.00 2,25,423.00 1,91,728.00 1,64,162.00 1,56,932.00 1,46,423.00 1,23,018.00 1,17,873.00 1,08,646.00 GP Margin - 99.98% 99.98% 99.98% 99.99% 99.99% 99.99% 99.97% 99.93% 99.92% 100% Total Expenditure - 1,87,917.00 1,76,597.00 1,66,360.00 1,38,706.00 1,17,631.00 1,14,840.00 1,06,957.00 90,588.00 85,655.00 77,969.00 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 1,45,788.00 1,40,116.00 1,27,509.00 1,07,542.00 91,804.00 85,952.00 78,246.00 66,383.00 61,621.00 55,348.00 % Of Sales - 57.10% 58.17% 56.56% 56.08% 55.92% 54.76% 53.42% 53.92% 52.24% 50.94% Manufacturing Exp. - 7,793.00 7,117.00 6,143.00 2,139.00 2,131.00 2,702.00 4,262.00 3,938.00 3,685.00 3,406.00 % Of Sales - 3.05% 2.95% 2.72% 1.12% 1.30% 1.72% 2.91% 3.20% 3.12% 3.13% General & Admin Exp. - 22,560.00 25,548.00 30,526.00 27,718.00 22,033.00 24,137.00 21,772.00 17,361.00 17,416.00 16,509.00 % Of Sales - 8.84% 10.61% 13.54% 14.45% 13.42% 15.38% 14.87% 14.10% 14.76% 15.20% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 128.00 114.00 301.00 144.00 201.00 144.00 407.00 206.00 125.00 0.00 % Of Sales - 0.05% 0.05% 0.13% 0.08% 0.12% 0.09% 0.28% 0.17% 0.11% 0.12% EBITDA - 67,407.00 64,296.00 59,098.00 53,048.00 46,546.00 42,109.00 39,506.00 32,516.00 32,311.00 30,677.00 EBITDA Margin - 26.40% 26.69% 26.21% 27.66% 28.35% 26.83% 26.97% 26.41% 27.39% 28.24% Other Income - 3,962.00 4,422.00 3,610.00 4,027.00 3,134.00 4,592.00 4,311.00 3,642.00 4,221.00 3,084.00 Interest - 796.00 778.00 779.00 784.00 637.00 924.00 198.00 52.00 32.00 33.00 Depreciation - 5,242.00 4,985.00 5,022.00 4,604.00 4,065.00 3,529.00 2,056.00 2,014.00 1,987.00 1,888.00 PBT - 65,331.00 62,955.00 56,907.00 51,687.00 44,978.00 42,248.00 41,563.00 34,092.00 34,513.00 31,840.00 Tax - 16,534.00 15,898.00 14,604.00 13,238.00 11,198.00 9,801.00 10,001.00 8,212.00 8,156.00 7,502.00 Tax Rate - 25.31% 25.64% 25.66% 25.61% 25.59% 23.20% 24.06% 24.09% 23.63% 23.56% PAT - 48,553.00 45,908.00 42,147.00 38,327.00 32,430.00 32,340.00 31,472.00 25,826.00 26,289.00 24,270.00 PAT before Minority Interest - 48,797.00 46,099.00 42,303.00 38,449.00 32,562.00 32,447.00 31,562.00 25,880.00 26,357.00 24,338.00 Minority Interest - -244.00 -191.00 -156.00 -122.00 -132.00 -107.00 -90.00 -54.00 -68.00 -68.00 PAT Margin - 19.02% 19.06% 18.69% 19.99% 19.75% 20.61% 21.49% 20.98% 22.29% 22.34% PAT Growth - 5.76% 8.92% 9.97% 18.18% 0.28% 2.76% 21.86% -1.76% 8.32% EPS - 134.19 126.88 116.49 105.93 89.63 89.38 86.98 71.38 72.66 67.08

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 75,617.00 72,120.00 74,538.00 77,173.00 74,794.00 74,368.00 78,898.00 75,866.00 78,022.00 65,013.00 Share Capital 362.00 362.00 366.00 366.00 370.00 375.00 375.00 191.00 197.00 197.00 Total Reserves 75,255.00 71,758.00 74,172.00 76,807.00 74,424.00 73,993.00 78,523.00 75,675.00 77,825.00 64,816.00 Non-Current Liabilities 5,331.00 3,443.00 3,501.00 3,410.00 2,902.00 4,362.00 -391.00 -1,919.00 -1,412.00 -1,205.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.00 44.00 50.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 186.00 144.00 95.00 103.00 334.00 317.00 308.00 315.00 329.00 88.00 Current Liabilities 49,182.00 43,061.00 39,324.00 37,901.00 28,525.00 24,026.00 18,896.00 14,058.00 10,701.00 11,309.00 Trade Payables 17,483.00 14,599.00 13,768.00 10,082.00 7,962.00 8,734.00 7,692.00 4,775.00 4,190.00 5,370.00 Other Current Liabilities 16,129.00 14,572.00 13,984.00 16,848.00 10,905.00 9,861.00 7,097.00 6,309.00 3,823.00 4,011.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181.00 200.00 113.00 Short Term Provisions 15,570.00 13,890.00 11,572.00 10,971.00 9,658.00 5,431.00 4,107.00 2,793.00 2,488.00 1,815.00 Total Liabilities 1,30,130.00 1,18,624.00 1,17,363.00 1,18,484.00 1,06,221.00 1,02,756.00 97,403.00 88,005.00 87,311.00 75,117.00 Net Block 16,825.00 14,953.00 15,690.00 16,524.00 16,059.00 16,122.00 9,661.00 9,440.00 9,231.00 9,080.00 Gross Block 42,259.00 39,281.00 36,501.00 34,860.00 31,513.00 29,858.00 21,954.00 20,396.00 18,749.00 17,251.00 Accumulated Depreciation 25,434.00 24,328.00 20,811.00 18,336.00 15,454.00 13,736.00 12,293.00 10,956.00 9,518.00 8,171.00 Non Current Assets 26,967.00 23,706.00 24,579.00 24,292.00 23,061.00 23,562.00 18,371.00 19,783.00 18,869.00 21,740.00 Capital Work in Progress 1,318.00 1,450.00 1,103.00 1,146.00 861.00 781.00 834.00 1,238.00 1,477.00 1,640.00 Non Current Investment 3,999.00 2,405.00 2,405.00 2,405.00 2,405.00 2,189.00 2,189.00 2,186.00 2,201.00 2,229.00 Long Term Loans & Adv. 2,291.00 2,140.00 3,077.00 2,505.00 2,548.00 2,799.00 4,535.00 6,032.00 5,419.00 7,646.00 Other Non Current Assets 2,534.00 2,758.00 2,304.00 1,712.00 1,188.00 1,671.00 1,152.00 887.00 541.00 1,145.00 Current Assets 1,03,163.00 94,918.00 92,784.00 94,192.00 83,160.00 79,194.00 79,032.00 68,222.00 68,442.00 53,377.00 Current Investments 28,803.00 29,840.00 35,738.00 29,262.00 28,324.00 25,686.00 28,280.00 35,073.00 40,729.00 21,930.00 Inventories 20.00 27.00 27.00 19.00 7.00 5.00 10.00 25.00 21.00 9.00 Sundry Debtors 51,767.00 46,068.00 42,798.00 36,102.00 30,621.00 28,660.00 24,029.00 18,882.00 16,582.00 19,058.00 Cash & Bank 7,152.00 6,599.00 4,543.00 13,692.00 3,142.00 4,824.00 8,900.00 3,487.00 1,316.00 4,806.00 Other Current Assets 15,421.00 4,134.00 3,453.00 5,844.00 21,066.00 20,019.00 17,813.00 10,755.00 9,794.00 7,574.00 Short Term Loans & Adv. 9,544.00 8,250.00 6,225.00 9,273.00 13,653.00 10,843.00 10,050.00 3,082.00 2,983.00 2,935.00 Net Current Assets 53,981.00 51,857.00 53,460.00 56,291.00 54,635.00 55,168.00 60,136.00 54,164.00 57,741.00 42,068.00 Total Assets 1,30,130.00 1,18,624.00 1,17,363.00 1,18,484.00 1,06,221.00 1,02,756.00 97,403.00 88,005.00 87,311.00 75,117.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94,756.00 90,489.00 90,424.00 89,139.00 86,433.00 84,126.00 89,446.00 85,128.00 86,214.00 71,072.00 Share Capital 362.00 362.00 366.00 366.00 370.00 375.00 375.00 191.00 197.00 197.00 Total Reserves 94,394.00 90,127.00 90,058.00 88,773.00 86,063.00 83,751.00 89,071.00 84,937.00 86,017.00 70,875.00 Non-Current Liabilities 7,279.00 5,623.00 5,580.00 5,609.00 5,565.00 6,262.00 304.00 -511.00 -668.00 -578.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 54.00 71.00 83.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 841.00 686.00 536.00 677.00 975.00 643.00 556.00 543.00 511.00 277.00 Current Liabilities 53,001.00 46,104.00 43,558.00 42,351.00 34,155.00 27,060.00 22,084.00 17,828.00 14,512.00 15,569.00 Trade Payables 13,909.00 9,981.00 10,515.00 8,045.00 7,860.00 6,740.00 6,292.00 5,094.00 4,905.00 7,541.00 Other Current Liabilities 21,312.00 20,031.00 19,288.00 21,164.00 15,160.00 13,566.00 10,530.00 8,874.00 6,067.00 5,360.00 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 181.00 200.00 113.00 Short Term Provisions 17,780.00 16,092.00 13,755.00 13,142.00 11,135.00 6,754.00 5,262.00 3,679.00 3,340.00 2,555.00 Total Liabilities 1,56,051.00 1,43,046.00 1,40,344.00 1,37,806.00 1,26,828.00 1,18,071.00 1,12,287.00 1,02,847.00 1,00,424.00 86,418.00 Net Block 23,053.00 19,604.00 20,515.00 21,298.00 21,021.00 20,928.00 12,290.00 11,973.00 11,701.00 11,774.00 Gross Block 53,366.00 52,112.00 48,474.00 44,601.00 38,951.00 36,716.00 26,593.00 25,003.00 22,988.00 21,586.00 Accumulated Depreciation 30,313.00 32,508.00 27,959.00 23,303.00 17,930.00 15,788.00 14,303.00 13,030.00 11,287.00 9,812.00 Non Current Assets 33,040.00 30,062.00 30,074.00 29,496.00 27,548.00 27,834.00 20,156.00 21,623.00 20,108.00 23,205.00 Capital Work in Progress 1,546.00 1,564.00 1,234.00 1,205.00 926.00 906.00 963.00 1,278.00 1,541.00 1,670.00 Non Current Investment 275.00 281.00 266.00 223.00 213.00 216.00 239.00 301.00 344.00 343.00 Long Term Loans & Adv. 2,899.00 2,778.00 3,849.00 3,420.00 3,138.00 3,480.00 5,188.00 6,991.00 5,830.00 8,067.00 Other Non Current Assets 5,267.00 5,835.00 4,210.00 3,350.00 2,250.00 2,304.00 1,476.00 1,080.00 692.00 1,351.00 Current Assets 1,23,011.00 1,12,984.00 1,10,270.00 1,08,310.00 99,280.00 90,237.00 92,131.00 81,224.00 80,316.00 63,213.00 Current Investments 30,689.00 31,481.00 36,897.00 30,262.00 29,160.00 26,140.00 29,091.00 35,707.00 41,636.00 22,479.00 Inventories 21.00 28.00 28.00 20.00 8.00 5.00 10.00 26.00 21.00 16.00 Sundry Debtors 59,046.00 53,577.00 49,954.00 41,810.00 36,662.00 30,532.00 27,346.00 24,943.00 22,617.00 24,073.00 Cash & Bank 15,463.00 13,286.00 11,032.00 18,221.00 9,329.00 9,666.00 12,848.00 7,161.00 4,149.00 6,788.00 Other Current Assets 17,792.00 5,031.00 3,883.00 6,905.00 24,121.00 23,894.00 22,836.00 13,387.00 11,893.00 9,857.00 Short Term Loans & Adv. 10,619.00 9,581.00 8,476.00 11,092.00 15,656.00 13,090.00 13,553.00 3,647.00 3,297.00 3,250.00 Net Current Assets 70,010.00 66,880.00 66,712.00 65,959.00 65,125.00 63,177.00 70,047.00 63,396.00 65,804.00 47,644.00 Total Assets 1,56,051.00 1,43,046.00 1,40,344.00 1,37,806.00 1,26,828.00 1,18,071.00 1,12,287.00 1,02,847.00 1,00,424.00 86,418.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 40,816.00 39,142.00 37,029.00 36,127.00 33,822.00 26,603.00 23,998.00 21,587.00 23,132.00 17,986.00 PBT 62,648.00 57,602.00 51,690.00 49,723.00 40,902.00 41,991.00 40,705.00 31,931.00 30,066.00 29,339.00 Adjustment -4,270.00 -2,298.00 -838.00 -2,326.00 73.00 -3,997.00 -4,644.00 -3,806.00 -1,462.00 -1,314.00 Changes in Working Capital -3,970.00 -5,579.00 -2,889.00 -934.00 652.00 -5,025.00 -3,359.00 -493.00 994.00 -3,575.00 Cash after chg. in Working capital 54,408.00 49,725.00 47,963.00 46,463.00 41,627.00 32,969.00 32,702.00 27,632.00 29,598.00 24,450.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -13,592.00 -10,583.00 -10,934.00 -10,336.00 -7,805.00 -6,366.00 -8,704.00 -6,045.00 -6,466.00 -6,464.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4,825.00 10,807.00 3,250.00 3,642.00 -4,576.00 12,829.00 5,883.00 5,634.00 -15,782.00 -4,518.00 Net Fixed Assets -2,846.00 -3,127.00 -1,598.00 -3,632.00 -1,735.00 -7,851.00 -1,154.00 -1,408.00 -1,335.00 -1,978.81 Net Investments -557.00 5,898.00 -6,476.00 -938.00 -2,854.00 2,594.00 6,790.00 5,671.00 -18,771.00 -20,760.30 Others 8,228.00 8,036.00 11,324.00 8,212.00 13.00 18,086.00 247.00 1,371.00 4,324.00 18,221.11 Cash from Financing Activity -46,724.00 -47,793.00 -47,224.00 -32,797.00 -32,023.00 -39,045.00 -27,825.00 -26,827.00 -10,891.00 -9,586.00 Net Cash Inflow / Outflow -1,083.00 2,156.00 -6,945.00 6,972.00 -2,777.00 387.00 2,056.00 394.00 -3,541.00 3,882.00 Opening Cash & Equivalents 3,644.00 1,462.00 8,197.00 1,112.00 3,852.00 3,327.00 1,278.00 790.00 4,383.00 461.00 Closing Cash & Equivalent 2,610.00 3,644.00 1,462.00 8,197.00 1,112.00 3,852.00 3,327.00 1,278.00 790.00 4,383.00

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 48,908.00 44,338.00 41,965.00 39,949.00 38,802.00 32,369.00 28,593.00 25,067.00 25,223.00 19,109.00 PBT 65,331.00 61,997.00 56,907.00 51,687.00 43,760.00 42,248.00 41,563.00 34,092.00 34,513.00 31,841.00 Adjustment 2,522.00 1,712.00 2,241.00 2,517.00 3,271.00 634.00 -843.00 -1,207.00 -713.00 -210.00 Changes in Working Capital -3,359.00 -6,882.00 -4,217.00 -2,769.00 863.00 -4,667.00 -2,169.00 -209.00 -631.00 -4,944.00 Cash after chg. in Working capital 64,494.00 56,827.00 54,931.00 51,435.00 47,894.00 38,215.00 38,551.00 32,676.00 33,169.00 26,687.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -15,586.00 -12,489.00 -12,966.00 -11,486.00 -9,092.00 -5,846.00 -9,958.00 -7,609.00 -7,946.00 -7,578.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2,318.00 6,026.00 39.00 -897.00 -8,129.00 8,565.00 1,596.00 2,886.00 -16,732.00 -5,150.00 Net Fixed Assets -2,846.00 -3,127.00 -1,598.00 -3,632.00 -1,735.00 -7,851.00 -1,154.00 -1,408.00 -1,335.00 -1,978.81 Net Investments -557.00 5,898.00 -6,476.00 -938.00 -2,854.00 2,594.00 6,790.00 5,671.00 -18,771.00 -20,760.30 Others 1,085.00 3,255.00 8,113.00 3,673.00 -3,540.00 13,822.00 -4,040.00 -1,377.00 3,374.00 17,589.11 Cash from Financing Activity -47,438.00 -48,536.00 -47,878.00 -33,581.00 -32,634.00 -39,915.00 -27,897.00 -26,885.00 -11,026.00 -9,666.00 Net Cash Inflow / Outflow -848.00 1,828.00 -5,874.00 5,471.00 -1,961.00 1,019.00 2,292.00 1,068.00 -2,535.00 4,293.00 Opening Cash & Equivalents 9,016.00 7,123.00 12,488.00 6,858.00 8,646.00 7,224.00 4,883.00 3,597.00 6,295.00 1,862.00 Closing Cash & Equivalent 8,342.00 9,016.00 7,123.00 12,488.00 6,858.00 8,646.00 7,224.00 4,883.00 3,597.00 6,295.00

Financial Ratios

Consolidated /

Standalone

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 206.72 198.29 203.28 209.27 199.67 195.96 209.71 198.65 196.66 164.87 ROA 38.64% 36.92% 33.16% 33.99% 29.63% 33.23% 32.43% 28.79% 29.12% 33.47% ROE 65.56% 59.60% 51.80% 50.76% 42.02% 43.73% 38.91% 32.92% 33.21% 41.81% ROCE 86.42% 79.73% 69.39% 66.74% 56.24% 56.18% 52.83% 41.55% 42.11% 52.97% Fixed Asset Turnover 5.27 5.34 5.33 4.83 4.43 5.07 5.82 4.97 5.15 5.46 Receivable days 83.10 80.14 75.64 75.94 79.57 73.23 63.58 66.48 70.17 76.72 Inventory Days 0.04 0.05 0.04 0.03 0.02 0.02 0.05 0.09 0.06 0.05 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 33.31 28.92 33.19 47.69 Cash Conversion Cycle 83.14 80.19 75.69 75.97 79.59 73.25 30.32 37.64 37.04 29.07 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 90.12 86.59 75.37 103.31 77.17 57.52 240.44 1065.37 1880.13 2257.85

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 259.95 249.32 246.95 242.22 231.36 222.21 238.01 223.07 217.45 180.25 ROA 32.63% 32.53% 30.42% 29.06% 26.59% 28.17% 29.34% 25.46% 28.21% 30.52% ROE 52.94% 51.04% 47.26% 44.13% 38.55% 37.60% 36.18% 30.29% 33.64% 40.01% ROCE 71.74% 69.50% 64.44% 60.22% 52.56% 50.02% 47.80% 39.84% 43.94% 52.14% Fixed Asset Turnover 4.84 4.79 4.84 4.51 4.34 4.96 5.68 5.13 5.29 5.30 Receivable days 80.50 78.43 74.28 74.68 74.69 67.30 65.15 70.51 72.23 74.77 Inventory Days 0.04 0.04 0.04 0.03 0.01 0.02 0.04 0.07 0.06 0.05 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 24.56 25.19 33.71 49.27 Cash Conversion Cycle 80.54 78.48 74.32 74.71 74.71 67.32 40.64 45.38 38.58 25.55 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest Cover 83.07 80.69 74.05 66.93 69.70 46.72 210.91 656.62 1079.53 965.85

Top Investors:

lic of india

sbi nifty 50 etf

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

TCS reports marginal fall in Q4 consolidated net profit
10th Apr 2025, 16:52 PM

Total consolidated income of the company increased by 4.99% at Rs 65,507 crore for Q4FY25
Read More
TCS inks pact with The Cumberland Building Society
20th Mar 2025, 16:41 PM

The partnership with TCS will help The Cumberland enhance its customer experience, and future-proof its banking infrastructure
Read More
TCS signs five-year partnership with Air New Zealand
19th Mar 2025, 17:42 PM

The partnership aims to modernize the airline’s digital infrastructure and position it at the forefront of AI-driven innovation
Read More
TCS extends partnership with Coop Danmark
12th Mar 2025, 15:58 PM

TCS has been supporting Coop Danmark’s digital transformation journey and adoption of the SAP S/4HANA enterprise resource planning platform for the past five years
Read More
TCS to acquire 100% equity shares in Darshita Southern India Happy Homes
12th Mar 2025, 10:13 AM

The deal involves the acquisition of land and building held by Darshita Southern India Happy Homes to serve as a delivery centre for TCS
Read More
TCS expands deal with Northern Trust
7th Mar 2025, 10:28 AM

It will enable Northern Trust to harness data across trade and corporate actions to provide strategically valuable information to their clients
Read More
TCS inks pact with Vantage Towers
6th Mar 2025, 09:34 AM

TCS will also deploy TCS Crystallus for Telecom, an industry specific offering designed to accelerate digital transformation
Read More
TCS extends partnership with DNB Bank ASA by five years
28th Feb 2025, 12:41 PM

TCS will deploy next-generation technology for DNB’s modernization initiatives by maintaining and developing new applications
Read More
TCS, Salesforce collaborate to unlock power of AI for manufacturers, semiconductor suppliers
20th Feb 2025, 12:40 PM

This collaboration leverages the combined strengths of both companies to digitally transform how customers in these industries sell and service their products
Read More
TCS, MassRobotics collaborate to accelerate innovation in Robotics Sector in North America
19th Feb 2025, 15:00 PM

The company aims to support MassRobotics’ mission to foster robotics innovation
Read More
TCS named among world’s most admired companies by Fortune
18th Feb 2025, 14:30 PM

Beyond digital innovation, TCS is driving sustainability through initiatives such as digital twin technology, which helps reduce carbon emissions in industrial and commercial operations
Read More
TCS inks pact to drive IT transformation of UPM
14th Feb 2025, 11:07 AM

The digital transformation will help drive growth for UPM, enhance user experience, and boost adoption of an AI-first operating model
Read More
TCS inks pact to modernize depository system of MCD
12th Feb 2025, 12:59 PM

The company will implement TCS BaNCS for Market Infrastructure and Quartz to future-proof MCD’s operations
Read More
TCS partners with Muscat Clearing and Depository
11th Feb 2025, 14:22 PM

TCS will also implement its digital and cloud-enabled solutions to transform customer experience
Read More
TCS acquires 65% stake in TRIL’ s arms
30th Jan 2025, 16:39 PM

Accordingly, TRIL Bengaluru Real Estate Five and TRIL Bengaluru Real Estate Six have become the subsidiaries of the Company
Read More
TCS becomes 2nd Global IT Services Brand to cross $20 billion in brand value
22nd Jan 2025, 12:58 PM

This achievement is underpinned by sustained investments in innovation, customer satisfaction, and strategic marketing initiatives
Read More
TCS inaugurates new delivery center in France
20th Jan 2025, 18:23 PM

This is TCS’ fourth delivery center in France after Lille, Poitiers, and Paris-Suresnes
Read More
TCS reports 12% rise in Q3 consolidated net profit
9th Jan 2025, 17:37 PM

Total consolidated income of the company increased by 6.14% at Rs 65,216 crore for Q3FY25
Read More
TCS - Quarterly Results
9th Jan 2025, 16:13 PM

Read More

Tata Consultancy Services Ltd.

IT - Software Services

BSE: 532540 | NSE: TCS

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update:

Tata Consultancy Services Ltd.

IT - Software Services

BSE: 532540 | NSE: TCS

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Consolidated Figures in Rs. Crores /

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Cash Flow

Consolidated Figures in Rs. Crores /

Financial Ratios

Consolidated /

Top Investors:

Annual Reports:

News Update: