Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

IT - Software Services

Rating :
N/A

BSE: 532540 | NSE: TCS

4011.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  4010.00
  •  4026.75
  •  3988.00
  •  4020.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1668616
  •  66868.08
  •  4592.25
  •  3433.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 15,36,149.51
  • 31.15
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,19,416.51
  • 1.72%
  • 14.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.77%
  • 0.19%
  • 4.11%
  • FII
  • DII
  • Others
  • 12.66%
  • 10.27%
  • 1.00%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.79
  • 8.95
  • 7.90

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 8.83
  • 3.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.74
  • 7.26
  • 6.20

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 28.44
  • 31.02
  • 30.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.72
  • 12.50
  • 13.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.14
  • 20.83
  • 20.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
64,259.00
59,692.00
7.65%
62,613.00
59,381.00
5.44%
61,237.00
59,162.00
3.51%
60,583.00
58,229.00
4.04%
Expenses
47,528.00
43,946.00
8.15%
45,951.00
44,383.00
3.53%
44,073.00
43,388.00
1.58%
44,195.00
42,676.00
3.56%
EBITDA
16,731.00
15,746.00
6.26%
16,662.00
14,998.00
11.09%
17,164.00
15,774.00
8.81%
16,388.00
15,553.00
5.37%
EBIDTM
26.04%
26.38%
26.61%
25.26%
28.03%
26.66%
27.05%
26.71%
Other Income
729.00
1,006.00
-27.53%
962.00
1,397.00
-31.14%
1,157.00
1,175.00
-1.53%
862.00
520.00
65.77%
Interest
162.00
159.00
1.89%
173.00
163.00
6.13%
226.00
272.00
-16.91%
230.00
160.00
43.75%
Depreciation
1,266.00
1,263.00
0.24%
1,220.00
1,243.00
-1.85%
1,246.00
1,286.00
-3.11%
1,233.00
1,269.00
-2.84%
PBT
16,032.00
15,330.00
4.58%
16,231.00
14,989.00
8.29%
16,849.00
15,391.00
9.47%
14,829.00
14,644.00
1.26%
Tax
4,077.00
3,950.00
3.22%
4,126.00
3,869.00
6.64%
4,347.00
3,955.00
9.91%
3,732.00
3,761.00
-0.77%
PAT
11,955.00
11,380.00
5.05%
12,105.00
11,120.00
8.86%
12,502.00
11,436.00
9.32%
11,097.00
10,883.00
1.97%
PATM
18.60%
19.06%
19.33%
18.73%
20.42%
19.33%
18.32%
18.69%
EPS
32.90
30.99
6.16%
33.26
30.26
9.91%
34.35
31.13
10.34%
30.55
29.63
3.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,48,692.00
2,40,893.00
2,25,458.00
1,91,754.00
1,64,177.00
1,56,949.00
1,46,463.00
1,23,104.00
1,17,966.00
1,08,646.00
94,648.41
Net Sales Growth
5.17%
6.85%
17.58%
16.80%
4.61%
7.16%
18.98%
4.36%
8.58%
14.79%
 
Cost Of Goods Sold
8,115.00
47.00
35.00
26.00
15.00
17.00
40.00
86.00
93.00
0.00
0.00
Gross Profit
2,40,577.00
2,40,846.00
2,25,423.00
1,91,728.00
1,64,162.00
1,56,932.00
1,46,423.00
1,23,018.00
1,17,873.00
1,08,646.00
94,648.41
GP Margin
96.74%
99.98%
99.98%
99.99%
99.99%
99.99%
99.97%
99.93%
99.92%
100%
100%
Total Expenditure
1,81,747.00
1,76,597.00
1,66,360.00
1,38,706.00
1,17,631.00
1,14,840.00
1,06,957.00
90,588.00
85,655.00
77,969.00
70,166.70
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
573.87
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0.61%
Employee Cost
-
1,40,116.00
1,27,509.00
1,07,542.00
91,804.00
85,952.00
78,246.00
66,383.00
61,621.00
55,348.00
50,924.35
% Of Sales
-
58.17%
56.56%
56.08%
55.92%
54.76%
53.42%
53.92%
52.24%
50.94%
53.80%
Manufacturing Exp.
-
7,117.00
6,143.00
2,139.00
2,131.00
2,702.00
4,262.00
3,938.00
3,685.00
3,406.00
9,811.27
% Of Sales
-
2.95%
2.72%
1.12%
1.30%
1.72%
2.91%
3.20%
3.12%
3.13%
10.37%
General & Admin Exp.
-
25,548.00
30,526.00
27,718.00
22,033.00
24,137.00
21,772.00
17,361.00
17,416.00
16,509.00
4,842.25
% Of Sales
-
10.61%
13.54%
14.45%
13.42%
15.38%
14.87%
14.10%
14.76%
15.20%
5.12%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
114.00
301.00
144.00
201.00
144.00
407.00
206.00
125.00
135.00
0.00
% Of Sales
-
0.05%
0.13%
0.08%
0.12%
0.09%
0.28%
0.17%
0.11%
0.12%
0.19%
EBITDA
66,945.00
64,296.00
59,098.00
53,048.00
46,546.00
42,109.00
39,506.00
32,516.00
32,311.00
30,677.00
24,481.71
EBITDA Margin
26.92%
26.69%
26.21%
27.66%
28.35%
26.83%
26.97%
26.41%
27.39%
28.24%
25.87%
Other Income
3,710.00
4,422.00
3,610.00
4,027.00
3,134.00
4,592.00
4,311.00
3,642.00
4,221.00
3,084.00
3,229.91
Interest
791.00
778.00
779.00
784.00
637.00
924.00
198.00
52.00
32.00
33.00
104.19
Depreciation
4,965.00
4,985.00
5,022.00
4,604.00
4,065.00
3,529.00
2,056.00
2,014.00
1,987.00
1,888.00
1,798.69
PBT
63,941.00
62,955.00
56,907.00
51,687.00
44,978.00
42,248.00
41,563.00
34,092.00
34,513.00
31,840.00
25,808.74
Tax
16,282.00
15,898.00
14,604.00
13,238.00
11,198.00
9,801.00
10,001.00
8,212.00
8,156.00
7,502.00
6,238.79
Tax Rate
25.46%
25.64%
25.66%
25.61%
25.59%
23.20%
24.06%
24.09%
23.63%
23.56%
23.72%
PAT
47,659.00
45,908.00
42,147.00
38,327.00
32,430.00
32,340.00
31,472.00
25,826.00
26,289.00
24,270.00
19,852.18
PAT before Minority Interest
47,441.00
46,099.00
42,303.00
38,449.00
32,562.00
32,447.00
31,562.00
25,880.00
26,357.00
24,338.00
20,059.70
Minority Interest
-218.00
-191.00
-156.00
-122.00
-132.00
-107.00
-90.00
-54.00
-68.00
-68.00
-207.52
PAT Margin
19.16%
19.06%
18.69%
19.99%
19.75%
20.61%
21.49%
20.98%
22.29%
22.34%
20.97%
PAT Growth
6.34%
8.92%
9.97%
18.18%
0.28%
2.76%
21.86%
-1.76%
8.32%
22.25%
 
EPS
131.72
126.88
116.49
105.93
89.63
89.38
86.98
71.38
72.66
67.08
54.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
90,489.00
90,424.00
89,139.00
86,433.00
84,126.00
89,446.00
85,128.00
86,214.00
71,072.00
50,634.76
Share Capital
362.00
366.00
366.00
370.00
375.00
375.00
191.00
197.00
197.00
195.87
Total Reserves
90,127.00
90,058.00
88,773.00
86,063.00
83,751.00
89,071.00
84,937.00
86,017.00
70,875.00
50,438.89
Non-Current Liabilities
5,623.00
5,580.00
5,609.00
5,565.00
6,262.00
304.00
-511.00
-668.00
-578.00
986.18
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
54.00
71.00
83.00
113.69
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.58
Long Term Provisions
686.00
536.00
677.00
975.00
643.00
556.00
543.00
511.00
277.00
631.15
Current Liabilities
46,104.00
43,558.00
42,351.00
34,155.00
27,060.00
22,084.00
17,828.00
14,512.00
15,569.00
20,318.24
Trade Payables
9,981.00
10,515.00
8,045.00
7,860.00
6,740.00
6,292.00
5,094.00
4,905.00
7,541.00
8,830.93
Other Current Liabilities
20,031.00
19,288.00
21,164.00
15,160.00
13,566.00
10,530.00
8,874.00
6,067.00
5,360.00
3,646.59
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
181.00
200.00
113.00
185.56
Short Term Provisions
16,092.00
13,755.00
13,142.00
11,135.00
6,754.00
5,262.00
3,679.00
3,340.00
2,555.00
7,655.16
Total Liabilities
1,43,046.00
1,40,344.00
1,37,806.00
1,26,828.00
1,18,071.00
1,12,287.00
1,02,847.00
1,00,424.00
86,418.00
73,066.94
Net Block
19,604.00
20,515.00
21,298.00
21,021.00
20,928.00
12,290.00
11,973.00
11,701.00
11,774.00
11,638.17
Gross Block
52,112.00
48,474.00
44,601.00
38,951.00
36,716.00
26,593.00
25,003.00
22,988.00
21,586.00
19,409.27
Accumulated Depreciation
32,508.00
27,959.00
23,303.00
17,930.00
15,788.00
14,303.00
13,030.00
11,287.00
9,812.00
7,771.10
Non Current Assets
30,062.00
30,074.00
29,496.00
27,548.00
27,834.00
20,156.00
21,623.00
20,108.00
23,205.00
24,253.94
Capital Work in Progress
1,564.00
1,234.00
1,205.00
926.00
906.00
963.00
1,278.00
1,541.00
1,670.00
2,766.37
Non Current Investment
281.00
266.00
223.00
213.00
216.00
239.00
301.00
344.00
343.00
169.18
Long Term Loans & Adv.
2,778.00
3,849.00
3,420.00
3,138.00
3,480.00
5,188.00
6,991.00
5,830.00
8,067.00
8,568.18
Other Non Current Assets
5,835.00
4,210.00
3,350.00
2,250.00
2,304.00
1,476.00
1,080.00
692.00
1,351.00
1,112.04
Current Assets
1,12,984.00
1,10,270.00
1,08,310.00
99,280.00
90,237.00
92,131.00
81,224.00
80,316.00
63,213.00
48,813.00
Current Investments
31,481.00
36,897.00
30,262.00
29,160.00
26,140.00
29,091.00
35,707.00
41,636.00
22,479.00
1,492.60
Inventories
28.00
28.00
20.00
8.00
5.00
10.00
26.00
21.00
16.00
16.07
Sundry Debtors
53,577.00
49,954.00
41,810.00
36,662.00
30,532.00
27,346.00
24,943.00
22,617.00
24,073.00
20,437.94
Cash & Bank
13,286.00
11,032.00
18,221.00
9,329.00
9,666.00
12,848.00
7,161.00
4,149.00
6,788.00
18,556.04
Other Current Assets
14,612.00
3,883.00
6,905.00
8,465.00
23,894.00
22,836.00
13,387.00
11,893.00
9,857.00
8,310.35
Short Term Loans & Adv.
9,581.00
8,476.00
11,092.00
15,656.00
13,090.00
13,553.00
3,647.00
3,297.00
3,250.00
1,958.44
Net Current Assets
66,880.00
66,712.00
65,959.00
65,125.00
63,177.00
70,047.00
63,396.00
65,804.00
47,644.00
28,494.76
Total Assets
1,43,046.00
1,40,344.00
1,37,806.00
1,26,828.00
1,18,071.00
1,12,287.00
1,02,847.00
1,00,424.00
86,418.00
73,066.94

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
44,338.00
41,965.00
39,949.00
38,802.00
32,369.00
28,593.00
25,067.00
25,223.00
19,109.00
19,368.78
PBT
61,997.00
56,907.00
51,687.00
43,760.00
42,248.00
41,563.00
34,092.00
34,513.00
31,841.00
26,298.49
Adjustment
1,712.00
2,241.00
2,517.00
3,271.00
634.00
-843.00
-1,207.00
-713.00
-210.00
-195.17
Changes in Working Capital
-6,882.00
-4,217.00
-2,769.00
863.00
-4,667.00
-2,169.00
-209.00
-631.00
-4,944.00
747.22
Cash after chg. in Working capital
56,827.00
54,931.00
51,435.00
47,894.00
38,215.00
38,551.00
32,676.00
33,169.00
26,687.00
26,850.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12,489.00
-12,966.00
-11,486.00
-9,092.00
-5,846.00
-9,958.00
-7,609.00
-7,946.00
-7,578.00
-7,481.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
6,026.00
39.00
-897.00
-8,129.00
8,565.00
1,596.00
2,886.00
-16,732.00
-5,150.00
-1,701.32
Net Fixed Assets
-3,127.00
-1,598.00
-3,632.00
-1,735.00
-7,851.00
-1,154.00
-1,408.00
-1,335.00
-1,978.81
-2,548.93
Net Investments
5,898.00
-6,476.00
-938.00
-2,854.00
2,594.00
6,790.00
5,671.00
-18,771.00
-20,760.30
2,433.72
Others
3,255.00
8,113.00
3,673.00
-3,540.00
13,822.00
-4,040.00
-1,377.00
3,374.00
17,589.11
-1,586.11
Cash from Financing Activity
-48,536.00
-47,878.00
-33,581.00
-32,634.00
-39,915.00
-27,897.00
-26,885.00
-11,026.00
-9,666.00
-17,167.61
Net Cash Inflow / Outflow
1,828.00
-5,874.00
5,471.00
-1,961.00
1,019.00
2,292.00
1,068.00
-2,535.00
4,293.00
499.85
Opening Cash & Equivalents
7,123.00
12,488.00
6,858.00
8,646.00
7,224.00
4,883.00
3,597.00
6,295.00
1,862.00
1,467.86
Closing Cash & Equivalent
9,016.00
7,123.00
12,488.00
6,858.00
8,646.00
7,224.00
4,883.00
3,597.00
6,295.00
1,861.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
249.32
246.95
242.22
231.36
222.21
238.01
223.07
217.45
180.25
129.26
ROA
32.53%
30.42%
29.06%
26.59%
28.17%
29.34%
25.46%
28.21%
30.52%
28.70%
ROE
51.04%
47.26%
44.13%
38.55%
37.60%
36.18%
30.29%
33.64%
40.01%
40.19%
ROCE
69.50%
64.44%
60.22%
52.56%
50.02%
47.80%
39.84%
43.94%
52.14%
52.56%
Fixed Asset Turnover
4.79
4.84
4.51
4.34
4.96
5.68
5.13
5.29
5.30
5.32
Receivable days
78.43
74.28
74.68
74.69
67.30
65.15
70.51
72.23
74.77
74.56
Inventory Days
0.04
0.04
0.03
0.01
0.02
0.04
0.07
0.06
0.05
0.06
Payable days
0.00
0.00
0.00
0.00
0.00
24.56
25.19
33.71
49.27
41.50
Cash Conversion Cycle
78.48
74.32
74.71
74.71
67.32
40.64
45.38
38.58
25.55
33.12
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
80.69
74.05
66.93
69.70
46.72
210.91
656.62
1079.53
965.85
253.41

News Update:


  • TCS signs multi-year deal with Air France-KLM
    7th Nov 2024, 14:28 PM

    The company has partnered with Air France-KLM for 30 years to enhance reliability, social media, customer service, and e-commerce

    Read More
  • TCS signs 10-year strategic partnership with Insper
    30th Oct 2024, 12:59 PM

    The partnership aims to drive innovation across diverse industries

    Read More
  • TCS secures 15-year contract to transform Ireland’s pensions system
    29th Oct 2024, 14:58 PM

    This initiative will provide a comprehensive, end-to-end digital solution for automatic enrolment of nearly 8,00,000 workers in Ireland

    Read More
  • TCS expands collaboration with NVIDIA to launch industry-specific solutions
    24th Oct 2024, 14:51 PM

    These solutions and offerings will be delivered through TCS’ new business unit focused on NVIDIA

    Read More
  • TCS reports marginal rise in Q2 consolidated net profit
    10th Oct 2024, 17:13 PM

    Consolidated total income of the company increased by 7.07% at Rs 64,988 crore for Q2FY25

    Read More
  • TCS - Quarterly Results
    10th Oct 2024, 16:09 PM

    Read More
  • TCS launches new delivery centre in Poland
    20th Sep 2024, 14:12 PM

    The new delivery centre showcases the company’ capabilities across industries and technologies

    Read More
  • TCS signs partnership with GADC
    18th Sep 2024, 15:12 PM

    This partnership aims to standardize and digitize the IT operations for 760+ McDonald’s restaurants in the Philippines

    Read More
  • TCS enters into strategic partnership with Mansfield Building Society
    10th Sep 2024, 12:07 PM

    The company will deploy its state-of-the-art digital banking solution, TCS BaNCS for Core Banking, along with its Digital Home Lending Solution

    Read More
  • TCS partners with Google Cloud to launch AI-powered cybersecurity solutions
    3rd Sep 2024, 11:17 AM

    This partnership aims to strengthen cyber resilience for enterprises across industries

    Read More
  • TCS extends partnership with Primark
    29th Aug 2024, 12:48 PM

    The company will help transform Primark’s technology operating environment to make it more resilient, reliable, and efficient

    Read More
  • TCS launches Pace Studio in Philippines
    27th Aug 2024, 11:32 AM

    This cutting-edge facility is designed for TCS to co-innovate with customers to develop tailored solutions for their unique business needs

    Read More
  • TCS launches latest TCS Pace Studio in Sweden
    20th Aug 2024, 11:57 AM

    The TCS Pace Studio Stockholm is located in the Epicenter House of Innovation, a hub for over 600 technology companies and entrepreneurs

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.