PBT
-0.37
-0.31
-0.53
-0.47
-0.61
-0.25
-0.29
-0.33
-0.20
-0.03
Adjustment
0.03
-0.01
0.03
0.03
0.30
0.08
-0.01
0.02
0.00
-0.14
Changes in Working Capital
-11.84
-14.22
-0.01
-0.79
0.01
-0.05
-37.78
-0.54
-1.12
-1.12
Cash after chg. in Working capital
-12.18
-14.54
-0.50
-1.22
-0.29
-0.23
-38.07
-0.86
-1.32
-1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.04
0.00
-0.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.28