PBT
163.78
149.60
123.77
304.56
75.86
105.62
85.77
78.69
55.06
Adjustment
12.10
22.63
3.85
-154.18
34.81
12.53
11.26
5.28
11.32
Changes in Working Capital
-35.41
3.98
-89.29
9.01
16.77
-17.98
-0.85
-56.19
-36.22
Cash after chg. in Working capital
140.47
176.21
38.33
159.38
127.44
100.17
96.18
27.78
30.16
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-35.45
-32.36
-30.40
-27.82
-15.70
-37.12
-27.28
-21.38
-20.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00