Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Trading

Rating :
N/A

BSE: Not Listed | NSE: TEMBO

235.14
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  234.00
  •  238.80
  •  232.68
  •  233.28
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  48005
  •  112.95
  •  601.25
  •  191.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 667.61
  • 23.48
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 894.00
  • 0.25%
  • 8.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.41%
  • 3.27%
  • 36.87%
  • FII
  • DII
  • Others
  • 0.68%
  • 0.00%
  • 3.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.36
  • 32.35
  • 33.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.88
  • 17.69
  • 8.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 46.25
  • 22.97
  • 32.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 34.14

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 6.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
163.85
113.96
43.78%
128.41
81.09
58.35%
121.65
87.22
39.47%
115.37
56.50
104.19%
Expenses
149.16
105.64
41.20%
120.06
76.93
56.06%
120.25
84.10
42.98%
110.24
52.06
111.76%
EBITDA
14.68
8.32
76.44%
8.35
4.16
100.72%
1.41
3.11
-54.66%
5.14
4.44
15.77%
EBIDTM
8.96%
7.30%
6.50%
5.13%
1.16%
3.57%
4.45%
7.85%
Other Income
9.08
0.09
9,988.89%
1.32
0.00
0
4.35
0.34
1,179.41%
2.99
0.04
7,375.00%
Interest
4.20
0.75
460.00%
1.84
0.95
93.68%
1.98
0.88
125.00%
1.49
0.90
65.56%
Depreciation
0.61
0.63
-3.17%
0.59
0.71
-16.90%
0.70
0.73
-4.11%
0.68
0.64
6.25%
PBT
18.96
7.02
170.09%
7.24
2.50
189.60%
3.07
1.84
66.85%
5.95
2.94
102.38%
Tax
4.92
1.80
173.33%
1.88
0.62
203.23%
0.78
0.53
47.17%
1.51
0.94
60.64%
PAT
14.04
5.22
168.97%
5.36
1.89
183.60%
2.29
1.31
74.81%
4.45
1.99
123.62%
PATM
8.57%
4.58%
4.18%
2.33%
1.89%
1.50%
3.85%
3.53%
EPS
13.13
4.70
179.36%
4.88
1.70
187.06%
2.38
1.18
101.69%
4.00
1.79
123.46%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
529.28
249.82
175.93
104.51
78.73
Net Sales Growth
56.24%
42.00%
68.34%
32.74%
 
Cost Of Goods Sold
451.94
206.54
137.73
74.15
54.47
Gross Profit
77.34
43.28
38.20
30.36
24.26
GP Margin
14.61%
17.32%
21.71%
29.05%
30.81%
Total Expenditure
499.71
238.05
167.40
96.58
72.85
Power & Fuel Cost
-
1.68
1.32
0.85
0.62
% Of Sales
-
0.67%
0.75%
0.81%
0.79%
Employee Cost
-
5.70
3.97
2.24
2.08
% Of Sales
-
2.28%
2.26%
2.14%
2.64%
Manufacturing Exp.
-
1.73
18.71
13.35
9.44
% Of Sales
-
0.69%
10.63%
12.77%
11.99%
General & Admin Exp.
-
5.19
3.32
3.27
3.10
% Of Sales
-
2.08%
1.89%
3.13%
3.94%
Selling & Distn. Exp.
-
2.44
2.16
2.44
2.54
% Of Sales
-
0.98%
1.23%
2.33%
3.23%
Miscellaneous Exp.
-
14.77
0.18
0.28
0.59
% Of Sales
-
5.91%
0.10%
0.27%
0.75%
EBITDA
29.58
11.77
8.53
7.93
5.88
EBITDA Margin
5.59%
4.71%
4.85%
7.59%
7.47%
Other Income
17.74
2.08
2.15
0.16
0.16
Interest
9.51
3.38
4.05
2.80
1.80
Depreciation
2.58
2.59
2.33
1.95
0.94
PBT
35.22
7.88
4.29
3.34
3.29
Tax
9.09
2.09
1.14
1.00
0.90
Tax Rate
25.81%
26.52%
26.57%
29.94%
27.36%
PAT
26.14
5.79
3.15
2.50
2.39
PAT before Minority Interest
26.14
5.79
3.15
2.35
2.39
Minority Interest
0.00
0.00
0.00
0.15
0.00
PAT Margin
4.94%
2.32%
1.79%
2.39%
3.04%
PAT Growth
151.10%
83.81%
26.00%
4.60%
 
EPS
23.55
5.22
2.84
2.25
2.15

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
39.88
25.00
22.97
20.84
Share Capital
11.10
10.05
10.05
5.02
Total Reserves
28.78
14.96
12.92
15.82
Non-Current Liabilities
6.56
24.54
17.20
5.67
Secured Loans
4.91
14.37
9.38
2.72
Unsecured Loans
1.12
9.09
6.51
3.06
Long Term Provisions
0.00
1.24
1.25
0.00
Current Liabilities
63.12
41.74
40.28
23.90
Trade Payables
13.80
17.50
17.09
11.10
Other Current Liabilities
13.84
10.98
10.15
4.34
Short Term Borrowings
33.28
13.26
13.04
8.19
Short Term Provisions
2.21
0.01
0.00
0.27
Total Liabilities
109.60
91.32
80.55
50.41
Net Block
22.10
20.29
18.40
6.73
Gross Block
28.79
24.40
20.35
10.40
Accumulated Depreciation
6.69
4.10
1.95
3.67
Non Current Assets
31.79
25.26
21.93
7.56
Capital Work in Progress
3.21
0.28
0.09
0.59
Non Current Investment
0.77
0.75
0.00
0.00
Long Term Loans & Adv.
1.43
0.93
0.83
0.24
Other Non Current Assets
4.29
3.01
2.62
0.00
Current Assets
77.23
65.93
58.35
42.44
Current Investments
0.00
0.00
0.00
0.00
Inventories
34.55
27.69
20.01
13.02
Sundry Debtors
23.56
27.45
30.69
20.19
Cash & Bank
0.48
0.13
0.15
2.41
Other Current Assets
18.65
2.10
0.27
0.16
Short Term Loans & Adv.
18.30
8.56
7.23
6.66
Net Current Assets
14.11
24.19
18.07
18.53
Total Assets
109.60
91.32
80.55
50.41

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
1.79
3.92
-3.55
-0.47
PBT
7.88
4.29
3.34
3.29
Adjustment
7.59
4.32
4.20
2.42
Changes in Working Capital
-11.90
-3.17
-10.54
-5.15
Cash after chg. in Working capital
3.58
5.44
-3.00
0.56
Interest Paid
-0.19
0.00
0.00
0.00
Tax Paid
-1.59
-1.53
-0.54
-1.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.34
-5.13
-12.07
-2.95
Net Fixed Assets
-7.26
-5.39
-8.31
Net Investments
-0.02
0.00
-0.78
Others
-0.06
0.26
-2.98
Cash from Financing Activity
5.89
1.59
15.97
4.37
Net Cash Inflow / Outflow
0.35
0.37
0.36
0.95
Opening Cash & Equivalents
0.13
2.76
2.41
1.46
Closing Cash & Equivalent
0.48
3.14
2.76
2.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
35.40
24.76
22.59
20.33
ROA
5.76%
3.67%
3.59%
4.74%
ROE
18.05%
13.26%
10.90%
11.70%
ROCE
15.45%
13.48%
12.86%
13.69%
Fixed Asset Turnover
9.39
7.86
6.80
7.57
Receivable days
37.27
60.31
88.85
93.60
Inventory Days
45.47
49.49
57.68
60.36
Payable days
27.65
45.82
69.37
74.37
Cash Conversion Cycle
55.08
63.98
77.16
79.59
Total Debt/Equity
1.04
1.63
1.57
0.82
Interest Cover
3.33
2.06
2.19
2.83

Top Investors:

News Update:


  • Tembo Global Inds. - Quarterly Results
    26th Oct 2024, 12:00 AM

    Read More
  • Tembo Global Industries enters Solar MEP Segment
    10th Oct 2024, 12:57 PM

    The Solar MEP segment encompasses essential components of solar energy systems

    Read More
  • Tembo Global Industries to establish arms, ammunition manufacturing facility
    12th Sep 2024, 14:12 PM

    The newly signed MoU marks a pivotal moment for the company as it expands its footprint into the defense manufacturing sector with the support of a renowned international partner

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.