Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Plastic Products

Rating :
50/99

BSE: 533164 | NSE: TEXMOPIPES

50.04
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  50.9
  •  51.99
  •  49.62
  •  50.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  16064
  •  808782.68
  •  70.27
  •  44.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 145.97
  • 7.93
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 193.87
  • N/A
  • 0.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 44.24%
  • 1.13%
  • 50.63%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 3.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.26
  • -1.49
  • -15.06

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.60
  • 4.17
  • -7.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.25
  • 12.12
  • 149.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.33
  • 13.39
  • 9.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.87
  • 1.19
  • 1.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.73
  • 2.91
  • 0.89

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
63.05
63.98
-1.45%
105.22
118.78
-11.42%
98.59
85.02
15.96%
109.84
122.47
-10.31%
Expenses
56.87
58.30
-2.45%
96.91
105.78
-8.39%
91.97
79.57
15.58%
99.97
115.09
-13.14%
EBITDA
6.18
5.68
8.80%
8.31
13.00
-36.08%
6.62
5.46
21.25%
9.87
7.38
33.74%
EBIDTM
7.87%
7.61%
6.75%
9.34%
5.74%
5.34%
7.73%
5.15%
Other Income
0.77
0.25
208.00%
0.83
0.26
219.23%
1.00
0.50
100.00%
0.53
0.32
65.62%
Interest
1.29
2.01
-35.82%
1.14
1.80
-36.67%
1.05
1.59
-33.96%
1.21
1.52
-20.39%
Depreciation
2.65
3.36
-21.13%
2.61
3.47
-24.78%
3.50
2.80
25.00%
3.46
2.62
32.06%
PBT
3.01
0.55
447.27%
5.40
7.99
-32.42%
3.06
-3.90
-
5.72
3.56
60.67%
Tax
0.89
-0.91
-
0.21
1.82
-88.46%
-2.79
2.89
-
1.24
1.09
13.76%
PAT
2.13
1.46
45.89%
5.19
6.17
-15.88%
5.85
-6.79
-
4.48
2.48
80.65%
PATM
2.71%
1.95%
4.22%
4.43%
5.08%
-6.64%
3.51%
1.73%
EPS
0.80
0.87
-8.05%
1.75
1.95
-10.26%
2.04
-2.31
-
1.72
0.85
102.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
376.70
391.20
534.22
638.44
564.42
421.66
327.95
309.86
251.47
297.88
257.87
Net Sales Growth
-3.47%
-26.77%
-16.32%
13.11%
33.86%
28.57%
5.84%
23.22%
-15.58%
15.52%
 
Cost Of Goods Sold
260.56
269.65
394.45
492.08
427.93
329.14
247.87
237.10
198.50
237.68
194.01
Gross Profit
116.14
121.55
139.77
146.35
136.48
92.52
80.08
72.77
52.97
60.20
63.86
GP Margin
30.83%
31.07%
26.16%
22.92%
24.18%
21.94%
24.42%
23.48%
21.06%
20.21%
24.76%
Total Expenditure
345.72
355.97
500.93
670.45
529.13
392.94
305.60
292.85
239.37
282.86
237.44
Power & Fuel Cost
-
14.27
17.36
18.69
14.43
12.67
11.46
10.03
7.72
7.45
7.77
% Of Sales
-
3.65%
3.25%
2.93%
2.56%
3.00%
3.49%
3.24%
3.07%
2.50%
3.01%
Employee Cost
-
21.41
19.80
18.82
14.53
11.90
13.98
14.52
12.16
13.17
11.29
% Of Sales
-
5.47%
3.71%
2.95%
2.57%
2.82%
4.26%
4.69%
4.84%
4.42%
4.38%
Manufacturing Exp.
-
11.75
14.57
12.45
11.30
9.15
9.30
10.56
6.21
4.91
5.38
% Of Sales
-
3.00%
2.73%
1.95%
2.00%
2.17%
2.84%
3.41%
2.47%
1.65%
2.09%
General & Admin Exp.
-
12.14
9.91
10.43
6.39
5.14
4.96
4.55
4.53
5.76
3.71
% Of Sales
-
3.10%
1.86%
1.63%
1.13%
1.22%
1.51%
1.47%
1.80%
1.93%
1.44%
Selling & Distn. Exp.
-
24.61
33.36
44.04
48.04
23.24
17.11
15.13
9.21
11.95
14.18
% Of Sales
-
6.29%
6.24%
6.90%
8.51%
5.51%
5.22%
4.88%
3.66%
4.01%
5.50%
Miscellaneous Exp.
-
2.16
11.48
73.93
6.50
1.68
0.93
0.96
1.04
1.94
14.18
% Of Sales
-
0.55%
2.15%
11.58%
1.15%
0.40%
0.28%
0.31%
0.41%
0.65%
0.42%
EBITDA
30.98
35.23
33.29
-32.01
35.29
28.72
22.35
17.01
12.10
15.02
20.43
EBITDA Margin
8.22%
9.01%
6.23%
-5.01%
6.25%
6.81%
6.82%
5.49%
4.81%
5.04%
7.92%
Other Income
3.13
1.99
1.28
0.83
1.08
1.05
1.08
1.31
4.22
4.11
2.46
Interest
4.69
6.08
8.34
12.93
8.87
9.51
10.52
9.70
9.78
12.19
12.91
Depreciation
12.22
13.80
10.63
10.83
8.19
6.26
6.20
5.60
5.31
6.65
5.51
PBT
17.19
17.33
15.61
-54.93
19.31
14.01
6.71
3.02
1.23
0.29
4.47
Tax
-0.45
-0.63
5.55
4.82
5.08
3.18
1.83
0.66
1.07
1.64
1.17
Tax Rate
-2.62%
-3.64%
54.73%
-7.20%
26.31%
22.70%
31.72%
18.18%
86.99%
565.52%
26.17%
PAT
17.65
19.19
4.63
-71.76
14.23
10.83
3.94
2.97
0.16
-1.35
3.30
PAT before Minority Interest
18.40
17.97
4.58
-71.76
14.23
10.83
3.94
2.97
0.16
-1.35
3.30
Minority Interest
0.75
1.22
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.69%
4.91%
0.87%
-11.24%
2.52%
2.57%
1.20%
0.96%
0.06%
-0.45%
1.28%
PAT Growth
431.63%
314.47%
-
-
31.39%
174.87%
32.66%
1,756.25%
-
-
 
EPS
6.04
6.57
1.59
-24.58
4.87
3.71
1.35
1.02
0.05
-0.46
1.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
216.17
196.86
186.88
243.12
226.49
213.19
202.62
192.47
190.07
141.02
Share Capital
29.20
29.20
29.20
29.20
29.20
26.32
26.32
25.02
23.82
23.82
Total Reserves
186.97
167.66
157.69
213.92
197.29
186.87
176.30
167.45
166.25
117.20
Non-Current Liabilities
54.50
62.67
45.91
51.38
26.85
27.55
30.19
33.63
32.06
14.82
Secured Loans
25.50
22.49
13.46
17.47
5.47
6.29
9.17
11.13
7.37
4.71
Unsecured Loans
3.81
7.41
0.00
0.00
0.44
0.57
0.98
3.39
7.33
5.86
Long Term Provisions
0.33
0.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
91.62
87.59
74.15
69.26
82.42
102.40
112.67
106.13
115.89
102.67
Trade Payables
35.26
48.94
47.83
45.92
43.30
46.79
59.20
49.66
48.53
42.50
Other Current Liabilities
34.70
25.12
21.54
18.23
17.66
13.20
13.46
13.55
15.59
12.57
Short Term Borrowings
17.05
8.88
0.75
1.63
17.39
40.90
38.53
41.74
48.74
46.46
Short Term Provisions
4.61
4.64
4.03
3.47
4.08
1.52
1.48
1.19
3.03
1.14
Total Liabilities
360.98
347.04
306.94
363.76
335.76
343.14
345.48
332.29
338.08
258.51
Net Block
141.81
166.58
138.55
142.39
110.64
114.04
113.05
108.60
109.25
42.68
Gross Block
207.13
222.91
138.55
178.46
138.71
136.08
128.96
119.47
115.13
73.07
Accumulated Depreciation
65.32
56.33
0.00
36.06
28.07
22.04
15.91
10.87
5.88
30.39
Non Current Assets
160.09
172.28
149.51
223.53
188.01
193.37
185.85
185.73
187.82
66.17
Capital Work in Progress
0.78
0.00
0.20
0.07
0.01
0.26
0.10
3.81
0.99
1.04
Non Current Investment
0.00
0.00
0.00
0.00
0.38
0.38
0.38
0.38
0.38
0.17
Long Term Loans & Adv.
4.78
5.31
10.38
73.48
70.00
71.52
65.74
66.75
62.60
8.83
Other Non Current Assets
12.34
0.00
0.00
7.20
6.98
7.16
6.57
6.18
14.59
13.45
Current Assets
200.88
174.76
155.47
140.23
147.75
149.77
159.63
146.56
150.26
192.34
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.95
70.26
70.65
63.95
55.62
73.45
63.72
69.18
82.02
74.50
Sundry Debtors
79.97
65.50
56.14
44.85
44.27
44.21
61.56
40.72
46.35
95.97
Cash & Bank
30.54
11.32
8.67
10.11
9.39
9.12
8.39
11.40
10.20
11.11
Other Current Assets
35.42
18.98
16.69
18.59
38.48
22.99
25.97
25.25
11.69
10.76
Short Term Loans & Adv.
8.69
8.70
3.31
2.72
5.83
3.09
2.61
11.21
5.70
8.02
Net Current Assets
109.26
87.17
81.33
70.97
65.32
47.37
46.96
40.43
34.37
89.67
Total Assets
360.97
347.04
304.98
363.76
335.76
343.14
345.48
332.29
338.08
258.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
20.35
19.80
0.08
40.60
27.33
20.25
19.91
23.65
7.69
11.90
PBT
17.33
10.14
-66.94
19.31
14.01
5.78
3.63
1.21
0.29
4.47
Adjustment
21.64
34.61
111.81
25.14
14.95
22.37
18.24
14.52
16.09
17.04
Changes in Working Capital
-12.70
-18.87
-39.99
1.69
0.47
-6.43
-1.25
9.76
-7.87
-7.83
Cash after chg. in Working capital
26.28
25.88
4.88
46.13
29.44
21.72
20.62
25.49
8.51
13.68
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.93
-6.08
-4.80
-5.53
-2.10
-1.46
-0.71
-1.83
-0.83
-1.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.22
-36.23
20.86
-29.25
-0.25
-8.63
-6.51
-9.01
-5.12
-4.55
Net Fixed Assets
16.28
-4.38
-6.63
-39.81
-2.38
-7.28
-6.53
-7.14
-41.84
-3.12
Net Investments
-10.31
-4.84
5.54
0.39
0.00
0.00
0.47
0.23
33.64
-0.15
Others
-3.75
-27.01
21.95
10.17
2.13
-1.35
-0.45
-2.10
3.08
-1.28
Cash from Financing Activity
1.03
16.72
-20.46
-11.32
-27.27
-11.61
-14.06
-14.02
-3.21
-7.88
Net Cash Inflow / Outflow
23.60
0.29
0.48
0.03
-0.19
0.02
-0.66
0.62
-0.64
-0.53
Opening Cash & Equivalents
0.91
0.62
0.15
0.12
0.30
0.29
0.94
0.32
0.97
1.50
Closing Cash & Equivalent
24.51
0.91
0.62
0.15
0.12
0.30
0.29
0.94
0.32
0.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
52.13
45.50
42.05
61.31
55.58
56.58
52.56
51.24
52.76
59.20
ROA
5.07%
1.40%
-21.40%
4.07%
3.19%
1.15%
0.88%
0.05%
-0.45%
1.32%
ROE
12.61%
3.59%
-47.56%
8.34%
6.96%
2.75%
2.23%
0.12%
-1.01%
2.40%
ROCE
12.26%
11.64%
-31.37%
14.31%
12.10%
8.39%
7.05%
5.78%
6.36%
8.96%
Fixed Asset Turnover
2.12
3.48
4.03
4.36
3.60
2.90
2.92
2.20
3.42
3.91
Receivable days
58.11
35.34
28.87
23.52
32.63
50.29
51.48
61.47
80.63
119.27
Inventory Days
50.02
40.94
38.48
31.56
47.59
65.21
66.89
106.75
88.67
93.30
Payable days
56.99
44.78
34.77
38.05
49.95
61.66
67.28
55.58
25.06
25.67
Cash Conversion Cycle
51.14
31.51
32.58
17.02
30.26
53.84
51.09
112.64
144.24
186.90
Total Debt/Equity
0.35
0.33
0.15
0.14
0.17
0.34
0.37
0.47
0.53
0.42
Interest Cover
3.85
2.22
-4.18
3.18
2.47
1.55
1.37
1.13
1.02
1.35

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.