Shareholder's Funds
1,089.62
1,017.10
936.96
791.63
753.52
736.91
678.19
554.25
514.05
479.10
Share Capital
90.37
90.37
90.37
80.72
80.72
80.72
80.72
80.72
80.72
80.72
Total Reserves
999.25
926.73
846.59
710.91
672.81
656.20
597.47
473.53
433.34
398.38
Non-Current Liabilities
1,095.05
1,154.50
1,356.49
1,599.71
1,677.94
1,557.77
1,330.15
994.46
976.25
989.01
Secured Loans
803.08
794.30
761.31
668.92
716.53
513.06
308.77
176.74
159.74
175.00
Unsecured Loans
174.58
174.53
430.93
630.70
680.42
780.15
779.78
781.50
781.50
781.50
Long Term Provisions
124.28
193.43
171.98
307.27
288.04
271.79
251.72
9.55
8.21
9.60
Current Liabilities
38.61
58.86
115.37
93.65
93.31
60.56
250.42
151.59
99.89
32.77
Trade Payables
0.00
0.00
0.00
0.06
0.06
1.45
1.44
0.00
0.00
0.00
Other Current Liabilities
37.02
27.61
33.35
31.20
41.55
27.14
29.36
35.46
34.91
23.39
Short Term Borrowings
0.00
30.00
80.00
60.00
50.00
30.40
215.02
91.72
55.26
0.00
Short Term Provisions
1.59
1.24
2.02
2.39
1.70
1.57
4.59
24.40
9.73
9.37
Total Liabilities
2,223.28
2,230.46
2,408.82
2,484.99
2,524.77
2,355.24
2,258.76
1,700.30
1,590.19
1,500.88
Net Block
14.52
15.23
16.90
16.50
17.50
14.35
14.69
20.40
29.13
29.53
Gross Block
19.23
18.89
21.14
19.27
18.85
15.33
15.32
32.97
46.54
46.22
Accumulated Depreciation
4.71
3.66
4.24
2.77
1.35
0.98
0.63
12.57
17.42
16.69
Non Current Assets
2,154.37
2,129.73
2,164.64
2,435.70
2,295.84
2,211.12
2,012.08
1,442.68
1,287.16
1,212.92
Capital Work in Progress
0.00
0.22
0.22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
443.53
323.30
153.05
148.80
210.20
259.92
212.73
180.55
113.26
116.85
Long Term Loans & Adv.
140.62
208.58
190.12
328.55
309.10
293.43
276.38
26.33
28.50
25.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
63.60
95.42
244.18
49.29
228.93
144.12
246.67
257.62
303.04
287.95
Current Investments
17.65
14.27
12.34
9.97
8.34
58.15
88.71
67.10
141.28
73.46
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.05
0.12
0.14
0.26
0.24
0.09
0.21
0.00
0.00
0.00
Cash & Bank
33.55
62.45
211.48
18.18
190.61
51.78
126.03
11.01
5.29
2.05
Other Current Assets
12.36
18.57
19.29
19.76
29.75
34.10
31.72
179.50
156.48
212.43
Short Term Loans & Adv.
0.01
0.00
0.92
1.13
1.60
2.07
2.32
165.25
147.82
198.46
Net Current Assets
25.00
36.56
128.81
-44.36
135.62
83.56
-3.74
106.03
203.15
255.19
Total Assets
2,217.97
2,225.15
2,408.82
2,484.99
2,524.77
2,355.24
2,258.75
1,700.30
1,590.20
1,500.87
|