PBT
5.04
-0.17
-0.09
-0.09
-0.09
0.00
-0.03
-0.02
0.00
0.00
Adjustment
-5.49
-0.37
0.01
0.01
0.01
0.00
0.00
0.00
0.00
0.00
Changes in Working Capital
51.65
18.35
7.22
-4.03
1.34
0.01
0.01
0.08
0.00
0.00
Cash after chg. in Working capital
51.19
17.80
7.14
-4.11
1.26
0.01
-0.02
0.06
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.39
-0.08
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00