PBT
-3.27
-2.35
-1.87
0.37
0.29
-0.52
0.31
-3.16
-3.65
1.42
Adjustment
2.61
0.03
0.27
0.52
0.59
0.65
1.22
1.32
1.40
1.35
Changes in Working Capital
-0.38
0.67
1.61
1.88
2.38
2.59
-4.91
4.42
2.43
-1.97
Cash after chg. in Working capital
-1.04
-1.65
0.01
2.77
3.26
2.73
-3.38
2.58
0.18
0.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.81
-0.30
-0.22
-0.16
-0.38
-0.06
1.80
-0.10
-0.30
-0.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00