PBT
-6.38
-0.68
-0.93
0.14
-0.05
-0.03
0.45
0.16
0.41
0.49
Adjustment
6.75
1.08
1.08
-0.31
-0.02
-5.76
0.00
0.00
0.01
0.01
Changes in Working Capital
-0.46
-2.48
1.97
-0.05
0.05
0.00
-0.54
-1.17
-0.89
-12.24
Cash after chg. in Working capital
-0.09
-2.08
2.11
-0.22
-0.02
-5.79
-0.09
-1.01
-0.46
-11.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.08
-0.08
-0.05
0.16
0.07
-0.02
-0.12
-0.13
-0.11
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00