PBT
98.22
81.07
207.38
161.28
156.33
146.86
147.96
86.74
88.76
72.23
Adjustment
63.77
63.40
38.05
14.16
15.76
8.98
0.38
37.76
10.14
2.96
Changes in Working Capital
22.19
4.25
-83.43
-20.78
8.49
2.19
11.17
4.84
-0.87
-16.14
Cash after chg. in Working capital
184.18
148.72
162.00
154.66
180.58
158.03
159.51
129.34
98.03
59.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-28.99
-28.70
-56.32
-43.59
-44.25
-61.47
-47.99
-40.06
-31.15
-22.82
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00