Nifty
Sensex
:
:
23850.90
78782.24
-453.45 (-1.87%)
-606.82 (-0.76%)

Agriculture

Rating :
N/A

BSE: 543531 | NSE: Not Listed

67.21
04-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  66.24
  •  68.01
  •  62
  •  64.56
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  65940
  •  4450814
  •  117.30
  •  50.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 445.97
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 461.15
  • N/A
  • 3.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 10.44%
  • 17.57%
  • 54.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 17.52%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 7.64

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -12.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
49.95
43.54
14.72%
7.49
8.31
-9.87%
4.26
4.04
5.45%
11.85
8.71
36.05%
Expenses
43.16
36.12
19.49%
15.19
26.65
-43.00%
12.89
13.78
-6.46%
16.29
13.32
22.30%
EBITDA
6.79
7.43
-8.61%
-7.69
-18.34
-
-8.64
-9.75
-
-4.44
-4.61
-
EBIDTM
13.59%
17.05%
-102.68%
-220.53%
-202.96%
-241.50%
-37.43%
-52.90%
Other Income
0.26
0.45
-42.22%
3.38
0.45
651.11%
1.72
0.07
2,357.14%
0.55
0.05
1,000.00%
Interest
0.06
1.87
-96.79%
0.70
2.86
-75.52%
0.83
3.06
-72.88%
0.88
2.98
-70.47%
Depreciation
0.36
0.18
100.00%
0.57
0.26
119.23%
0.20
0.19
5.26%
0.19
0.19
0.00%
PBT
6.62
5.83
13.55%
-5.58
-21.01
-
-7.95
-12.92
-
-4.96
-7.73
-
Tax
1.64
1.05
56.19%
-1.84
-5.10
-
-2.06
-3.26
-
-0.61
-1.45
-
PAT
4.99
4.78
4.39%
-3.74
-15.91
-
-5.89
-9.66
-
-4.35
-6.27
-
PATM
9.99%
10.97%
-49.94%
-191.35%
-138.39%
-239.44%
-36.72%
-72.02%
EPS
0.76
0.82
-7.32%
-0.67
-6.04
-
-1.01
-1.65
-
-0.74
-2.38
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
73.55
67.14
60.11
56.61
56.84
Net Sales Growth
13.85%
11.70%
6.18%
-0.40%
 
Cost Of Goods Sold
53.16
33.40
44.64
32.00
27.77
Gross Profit
20.39
33.74
15.47
24.60
29.08
GP Margin
27.72%
50.25%
25.74%
43.46%
51.16%
Total Expenditure
87.53
80.49
86.47
65.85
58.59
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Employee Cost
-
17.61
17.02
14.25
14.73
% Of Sales
-
26.23%
28.31%
25.17%
25.91%
Manufacturing Exp.
-
17.48
14.64
12.16
10.38
% Of Sales
-
26.04%
24.36%
21.48%
18.26%
General & Admin Exp.
-
9.02
7.65
6.76
4.73
% Of Sales
-
13.43%
12.73%
11.94%
8.32%
Selling & Distn. Exp.
-
1.90
1.59
0.67
0.97
% Of Sales
-
2.83%
2.65%
1.18%
1.71%
Miscellaneous Exp.
-
1.08
0.93
0.00
0.00
% Of Sales
-
1.61%
1.55%
0%
0%
EBITDA
-13.98
-13.35
-26.36
-9.24
-1.75
EBITDA Margin
-19.01%
-19.88%
-43.85%
-16.32%
-3.08%
Other Income
5.91
6.10
0.60
0.18
1.53
Interest
2.47
4.27
11.45
8.72
6.96
Depreciation
1.32
1.14
0.78
0.28
0.25
PBT
-11.87
-12.66
-37.99
-18.06
-7.43
Tax
-2.87
-3.45
-9.78
-4.42
-1.32
Tax Rate
24.18%
27.25%
25.74%
24.47%
17.77%
PAT
-8.99
-9.21
-28.21
-13.66
-6.27
PAT before Minority Interest
-8.99
-9.21
-28.21
-13.66
-6.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-12.22%
-13.72%
-46.93%
-24.13%
-11.03%
PAT Growth
0.00%
-
-
-
 
EPS
-1.37
-1.40
-4.30
-2.08
-0.96

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
97.69
15.09
43.45
56.81
Share Capital
55.93
25.16
25.16
25.16
Total Reserves
41.75
-10.06
18.30
31.65
Non-Current Liabilities
-14.13
30.66
36.35
23.51
Secured Loans
0.06
0.11
0.16
0.00
Unsecured Loans
0.00
36.21
31.79
17.07
Long Term Provisions
0.70
0.71
0.57
0.57
Current Liabilities
72.26
111.60
88.17
81.07
Trade Payables
21.28
21.89
18.95
18.95
Other Current Liabilities
28.60
21.06
16.23
18.67
Short Term Borrowings
20.62
65.68
49.31
42.12
Short Term Provisions
1.77
2.97
3.68
1.33
Total Liabilities
155.82
157.35
167.97
161.39
Net Block
86.07
84.46
84.37
83.61
Gross Block
90.42
87.75
86.88
85.84
Accumulated Depreciation
4.35
3.29
2.51
2.22
Non Current Assets
90.19
91.34
90.68
87.32
Capital Work in Progress
1.90
4.91
4.14
1.51
Non Current Investment
0.00
0.00
0.00
0.59
Long Term Loans & Adv.
2.05
1.97
2.17
1.61
Other Non Current Assets
0.16
0.00
0.00
0.00
Current Assets
65.63
66.02
77.29
74.06
Current Investments
0.00
0.00
0.00
0.00
Inventories
41.46
38.08
51.12
57.47
Sundry Debtors
12.96
16.34
18.54
7.71
Cash & Bank
5.55
6.15
3.85
4.68
Other Current Assets
5.65
0.60
0.35
0.21
Short Term Loans & Adv.
4.81
4.85
3.44
3.99
Net Current Assets
-6.64
-45.58
-10.88
-7.01
Total Assets
155.82
157.36
167.97
161.38

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-5.59
-6.74
-9.16
-5.00
PBT
-12.66
-37.99
-18.08
-7.43
Adjustment
1.10
13.04
9.23
7.21
Changes in Working Capital
6.16
18.19
-0.34
-4.79
Cash after chg. in Working capital
-5.40
-6.76
-9.19
-5.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.20
0.02
0.02
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
3.47
-1.50
-1.88
-1.54
Net Fixed Assets
0.34
-1.64
-3.68
Net Investments
0.00
0.00
0.57
Others
3.13
0.14
1.23
Cash from Financing Activity
16.84
25.69
-17.38
7.92
Net Cash Inflow / Outflow
14.72
17.45
-28.43
1.38
Opening Cash & Equivalents
-9.51
-26.95
1.48
0.10
Closing Cash & Equivalent
5.22
-9.51
-26.95
1.48

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
17.46
5.73
17.27
22.58
ROA
-5.88%
-17.34%
-8.30%
-3.89%
ROE
-16.33%
-96.38%
-27.25%
-11.04%
ROCE
-7.12%
-21.93%
-7.78%
-0.55%
Fixed Asset Turnover
0.87
0.86
0.83
0.81
Receivable days
69.07
84.68
66.61
40.23
Inventory Days
187.53
216.53
275.50
299.89
Payable days
235.92
166.98
216.14
249.13
Cash Conversion Cycle
20.67
134.23
125.96
90.99
Total Debt/Equity
0.21
6.76
1.88
1.04
Interest Cover
-1.96
-2.32
-1.07
-0.09

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.