Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Tijaria Polypipes Ltd.

Rubber Products

Rating :

N/A

BSE: 533629 | NSE: TIJARIA

Watchlist

NSE BSE

13.40

23-Dec-2024

Open
High
Low
Previous Close

13.40
13.40
13.40
13.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

14214
1.90
28.95
5.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

39.30
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

109.92
N/A
-1.37

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-45.86
-71.02
-86.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-49.74

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.79
3.49
-48.76

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-0.43
-0.43
-1.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

180.02
296.33
547.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.04 -100.00% 0.11 3.84 -97.14% 0.00 0.00 0
Expenses 0.03 0.01 200.00% 0.17 0.23 -26.09% 0.20 5.86 -96.59% 0.02 0.29 -93.10%
EBITDA -0.03 -0.01 - -0.17 -0.18 - -0.09 -2.02 - -0.02 -0.30 -
EBIDTM 0.00% 0.00% 0.00% -435.71% -84.11% -52.56% 0.00% 7,450.00%
Other Income 0.05 0.06 -16.67% 0.13 0.02 550.00% 0.08 0.04 100.00% 0.03 0.03 0.00%
Interest 0.01 0.01 0.00% 0.01 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Depreciation 0.94 0.69 36.23% 0.57 0.68 -16.18% 0.70 0.81 -13.58% 0.69 0.84 -17.86%
PBT -0.93 -0.66 - -0.62 -0.85 - -0.71 -2.80 - -0.69 -1.11 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -0.93 -0.66 - -0.62 -0.85 - -0.71 -2.80 - -0.69 -1.11 -
PATM 0.00% 0.00% 0.00% -2,028.57% -667.29% -72.83% 0.00% 27,725.00%
EPS -0.33 -0.23 - -0.22 -0.30 - -0.25 -0.98 - -0.24 -0.39 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.11 0.15 13.85 54.88 62.46 73.39 149.53 76.30 63.63 87.14 69.28 Net Sales Growth -97.16% -98.92% -74.76% -12.14% -14.89% -50.92% 95.98% 19.91% -26.98% 25.78% Cost Of Goods Sold 0.11 0.15 15.32 53.46 49.60 44.97 104.42 64.86 46.30 58.88 45.90 Gross Profit 0.00 0.00 -1.48 1.42 12.86 28.42 45.10 11.44 17.34 28.27 23.38 GP Margin 3.64% 0% -10.69% 2.59% 20.59% 38.72% 30.16% 14.99% 27.25% 32.44% 33.75% Total Expenditure 0.42 0.45 18.12 64.23 66.09 64.66 129.91 85.26 66.18 81.08 61.28 Power & Fuel Cost - 0.05 0.59 2.22 3.62 4.60 5.83 4.98 4.22 4.09 2.71 % Of Sales - 33.33% 4.26% 4.05% 5.80% 6.27% 3.90% 6.53% 6.63% 4.69% 3.91% Employee Cost - 0.02 0.63 1.88 2.30 2.60 2.48 1.81 2.58 3.50 2.14 % Of Sales - 13.33% 4.55% 3.43% 3.68% 3.54% 1.66% 2.37% 4.05% 4.02% 3.09% Manufacturing Exp. - 0.09 0.65 2.58 5.01 6.58 6.43 5.30 10.08 9.98 6.36 % Of Sales - 60.0% 4.69% 4.70% 8.02% 8.97% 4.30% 6.95% 15.84% 11.45% 9.18% General & Admin Exp. - 0.14 0.63 1.41 0.79 1.51 0.91 1.04 1.18 1.23 0.97 % Of Sales - 93.33% 4.55% 2.57% 1.26% 2.06% 0.61% 1.36% 1.85% 1.41% 1.40% Selling & Distn. Exp. - 0.01 0.25 2.20 4.20 4.23 9.52 3.02 1.46 2.43 2.03 % Of Sales - 6.67% 1.81% 4.01% 6.72% 5.76% 6.37% 3.96% 2.29% 2.79% 2.93% Miscellaneous Exp. - 0.00 0.05 0.48 0.58 0.18 0.32 4.26 0.37 0.97 2.03 % Of Sales - 0% 0.36% 0.87% 0.93% 0.25% 0.21% 5.58% 0.58% 1.11% 1.70% EBITDA -0.31 -0.30 -4.27 -9.35 -3.63 8.73 19.62 -8.96 -2.55 6.06 8.00 EBITDA Margin -281.82% -200% -30.83% -17.04% -5.81% 11.90% 13.12% -11.74% -4.01% 6.95% 11.55% Other Income 0.29 0.19 0.17 0.19 0.91 0.38 0.90 0.42 0.43 0.28 5.03 Interest 0.02 0.02 2.01 8.42 6.51 6.40 7.94 7.51 7.18 9.10 8.73 Depreciation 2.90 2.76 3.32 4.13 4.76 5.20 6.34 8.23 9.78 11.80 13.53 PBT -2.95 -2.90 -9.45 -21.70 -14.01 -2.48 6.23 -24.28 -19.09 -14.55 -9.23 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -2.95 -2.92 -9.46 -21.70 -14.01 -2.46 6.20 -24.41 -20.93 -14.60 -9.15 PAT before Minority Interest -2.95 -2.92 -9.46 -21.70 -14.01 -2.46 6.20 -24.41 -20.93 -14.60 -9.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2,681.82% -1946.67% -68.30% -39.54% -22.43% -3.35% 4.15% -31.99% -32.89% -16.75% -13.21% PAT Growth 0.00% - - - - - - - - - EPS -1.03 -1.02 -3.31 -7.59 -4.90 -0.86 2.17 -8.53 -7.32 -5.10 -3.20

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -27.07 -24.16 -14.72 6.96 20.89 21.36 11.78 34.41 55.34 69.94 Share Capital 28.63 28.63 28.63 28.63 28.63 26.72 23.63 23.63 23.63 23.63 Total Reserves -55.70 -52.78 -43.35 -21.66 -7.73 -6.06 -13.65 10.79 31.71 46.31 Non-Current Liabilities 65.46 65.46 58.23 59.85 35.33 36.99 38.81 43.93 24.05 28.83 Secured Loans 65.46 65.46 58.23 59.85 35.33 36.99 38.81 43.97 23.80 28.33 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.13 20.22 24.19 30.05 39.58 52.22 61.32 36.60 51.45 46.78 Trade Payables 6.93 7.05 10.63 15.56 21.58 33.30 28.76 9.76 7.48 10.70 Other Current Liabilities 2.26 2.27 2.63 8.47 2.57 1.80 1.48 1.07 14.34 15.00 Short Term Borrowings 6.94 10.90 10.92 6.03 15.43 17.12 31.09 25.77 29.53 21.06 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.03 Total Liabilities 54.52 61.52 67.70 96.86 95.80 110.57 111.91 114.94 130.84 145.55 Net Block 22.55 25.31 28.79 33.56 34.52 39.49 48.58 57.71 65.41 75.67 Gross Block 103.14 103.14 103.87 105.88 102.53 102.36 112.80 116.68 114.79 114.22 Accumulated Depreciation 80.59 77.83 75.09 72.31 68.01 62.86 64.22 58.96 49.38 38.54 Non Current Assets 24.16 26.93 30.39 35.42 36.39 41.54 52.98 66.01 75.17 84.66 Capital Work in Progress 0.00 0.00 0.00 0.13 0.00 0.00 0.00 0.00 1.36 1.25 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.61 1.61 1.61 1.73 1.88 2.05 4.41 4.31 5.84 5.48 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.99 2.56 2.26 Current Assets 30.06 34.30 37.01 61.45 59.41 69.03 58.94 48.94 55.67 60.89 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.41 0.50 5.77 14.85 12.34 8.42 15.22 18.69 27.17 23.96 Sundry Debtors 24.98 25.04 25.21 37.40 39.85 55.73 34.19 26.61 24.79 31.67 Cash & Bank 1.76 1.78 2.61 5.10 3.72 3.10 5.56 1.96 0.45 1.30 Other Current Assets 2.92 0.09 0.16 0.74 3.48 1.79 3.96 1.67 3.26 3.96 Short Term Loans & Adv. 2.79 6.89 3.26 3.35 1.96 1.05 3.46 1.40 2.68 3.30 Net Current Assets 13.93 14.08 12.83 31.39 19.83 16.81 -2.38 12.34 4.22 14.11 Total Assets 54.22 61.23 67.40 96.87 95.80 110.57 111.92 114.95 130.84 145.55

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.88 -5.33 2.15 -3.40 8.53 14.92 5.80 3.99 6.00 11.83 PBT -2.92 -9.46 -21.69 -13.93 -2.54 6.20 -24.44 -20.92 -14.60 -9.15 Adjustment 2.73 5.35 12.74 10.92 11.27 13.59 16.67 16.65 20.95 17.82 Changes in Working Capital 4.07 -1.22 11.10 -0.40 -0.21 -4.86 13.56 8.26 -0.35 3.16 Cash after chg. in Working capital 3.88 -5.33 2.15 -3.40 8.53 14.92 5.80 3.99 6.00 11.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.05 0.17 0.58 -3.58 -0.20 3.44 -0.02 -0.41 -1.69 11.01 Net Fixed Assets 0.00 0.73 2.14 -3.48 -0.17 10.44 3.88 -0.53 -0.68 7.23 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.05 -0.56 -1.56 -0.10 -0.03 -7.00 -3.90 0.12 -1.01 3.78 Cash from Financing Activity -3.98 5.20 -5.14 8.60 -7.68 -20.35 -5.55 -2.07 -5.15 -22.14 Net Cash Inflow / Outflow -0.05 0.04 -2.41 1.62 0.65 -1.99 0.22 1.51 -0.85 0.70 Opening Cash & Equivalents 0.09 0.05 2.46 0.84 0.19 2.19 1.96 0.45 1.30 0.60 Closing Cash & Equivalent 0.04 0.09 0.05 2.46 0.84 0.19 2.19 1.96 0.45 1.30

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -9.46 -8.44 -5.14 2.43 7.30 7.73 4.22 14.57 23.42 29.60 ROA -5.03% -14.63% -26.38% -14.55% -2.39% 5.57% -21.52% -17.03% -10.56% -6.10% ROE 0.00% 0.00% 0.00% -100.62% -11.86% 40.47% -109.97% -46.64% -23.31% -12.28% ROCE -5.95% -13.96% -20.87% -10.38% 5.34% 17.99% -18.18% -12.27% -4.36% -0.31% Fixed Asset Turnover 0.00 0.13 0.52 0.60 0.72 1.39 0.67 0.57 0.80 0.63 Receivable days 0.00 662.32 208.21 225.74 237.70 109.75 143.50 142.01 111.85 148.88 Inventory Days 1125.77 82.71 68.58 79.47 51.64 28.85 80.03 126.70 101.29 98.42 Payable days 0.00 210.60 89.42 136.64 146.35 84.34 89.38 45.08 34.89 41.53 Cash Conversion Cycle 1125.77 534.43 187.38 168.57 142.99 54.26 134.15 223.63 178.26 205.77 Total Debt/Equity -2.67 -3.16 -4.70 9.46 2.43 2.62 7.01 2.03 1.17 0.89 Interest Cover -172.80 -3.70 -1.58 -1.15 0.61 1.78 -2.25 -1.91 -0.60 -0.05

Top Investors:

nav capital vcc - nav capital emerging star fund

buddhi prakash sharma

tvisha corporate advisors llp

pradeepta kumar sethy

vikash kumar agrawal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback