Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Finance - Investment

Rating :
N/A

BSE: 503663 | NSE: Not Listed

3.39
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  3.41
  •  3.45
  •  3.25
  •  3.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1428997
  •  4786145
  •  6.54
  •  2.67

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 148.86
  • 20.29
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 141.27
  • N/A
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.98%
  • 1.13%
  • 44.83%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.77
  • -7.38
  • 48.97

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 82.39
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.55
  • 30.55
  • 30.55

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.52
  • 1.52
  • 1.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.65
  • 22.65
  • 22.65

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
9.38
3.40
175.88%
5.21
5.13
1.56%
2.83
1.82
55.49%
1.51
0.00
0
Expenses
7.92
3.47
128.24%
3.88
4.62
-16.02%
0.67
1.30
-48.46%
0.92
0.00
0
EBITDA
1.46
-0.08
-
1.33
0.51
160.78%
2.15
0.52
313.46%
0.59
0.00
0
EBIDTM
15.62%
-2.24%
25.53%
9.92%
76.22%
28.59%
39.10%
0.00%
Other Income
1.15
1.07
7.48%
0.98
0.95
3.16%
1.08
0.91
18.68%
0.88
0.00
0
Interest
0.00
0.07
-100.00%
0.00
0.00
0
0.01
0.01
0.00%
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.08
0.02
300.00%
0.00
0.00
0
PBT
2.61
0.93
180.65%
2.31
1.46
58.22%
3.15
1.40
125.00%
1.47
0.00
0
Tax
0.59
0.32
84.38%
0.58
0.40
45.00%
0.84
0.47
78.72%
0.30
0.00
0
PAT
2.03
0.61
232.79%
1.72
1.06
62.26%
2.31
0.93
148.39%
1.17
0.00
0
PATM
21.59%
17.86%
33.12%
20.69%
81.92%
51.26%
77.34%
0.00%
EPS
0.09
0.02
350.00%
0.05
0.03
66.67%
0.07
0.03
133.33%
0.04
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
12.86
6.98
3.89
Net Sales Growth
-
84.24%
79.43%
 
Cost Of Goods Sold
-
7.05
4.43
3.18
Gross Profit
-
5.81
2.55
0.71
GP Margin
-
45.18%
36.53%
18.25%
Total Expenditure
-
9.75
7.85
5.27
Power & Fuel Cost
-
0.01
0.01
0.00
% Of Sales
-
0.08%
0.14%
0%
Employee Cost
-
1.22
1.00
0.16
% Of Sales
-
9.49%
14.33%
4.11%
Manufacturing Exp.
-
0.18
0.15
1.01
% Of Sales
-
1.40%
2.15%
25.96%
General & Admin Exp.
-
0.46
0.78
0.39
% Of Sales
-
3.58%
11.17%
10.03%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.85
1.49
0.53
% Of Sales
-
6.61%
21.35%
13.62%
EBITDA
-
3.11
-0.87
-1.38
EBITDA Margin
-
24.18%
-12.46%
-35.48%
Other Income
-
4.05
3.77
1.16
Interest
-
0.08
0.01
0.00
Depreciation
-
0.08
0.05
0.00
PBT
-
7.00
2.83
-0.23
Tax
-
1.85
0.56
0.16
Tax Rate
-
26.43%
19.79%
-69.57%
PAT
-
5.30
2.35
-0.39
PAT before Minority Interest
-
5.15
2.27
-0.39
Minority Interest
-
0.15
0.08
0.00
PAT Margin
-
41.21%
33.67%
-10.03%
PAT Growth
-
125.53%
-
 
EPS
-
0.24
0.11
-0.02

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
77.66
73.29
48.95
Share Capital
22.28
22.28
17.67
Total Reserves
55.38
51.01
31.28
Non-Current Liabilities
-1.12
-0.79
-0.33
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
Current Liabilities
2.64
3.03
2.38
Trade Payables
0.07
0.11
0.00
Other Current Liabilities
0.04
0.07
0.00
Short Term Borrowings
2.40
2.38
2.38
Short Term Provisions
0.14
0.46
0.00
Total Liabilities
79.37
75.87
51.00
Net Block
0.44
0.57
0.00
Gross Block
0.62
0.62
0.00
Accumulated Depreciation
0.18
0.05
0.00
Non Current Assets
0.45
0.59
0.00
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.01
0.00
Other Non Current Assets
0.00
0.00
0.00
Current Assets
78.92
75.28
51.00
Current Investments
65.46
60.04
11.66
Inventories
1.41
0.12
0.00
Sundry Debtors
0.27
0.18
0.00
Cash & Bank
8.92
10.38
29.13
Other Current Assets
2.84
0.00
0.00
Short Term Loans & Adv.
2.84
4.56
10.21
Net Current Assets
76.28
72.25
48.62
Total Assets
79.37
75.87
51.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
1.34
6.34
-10.44
PBT
7.00
2.83
-0.23
Adjustment
-3.00
-2.17
-0.47
Changes in Working Capital
-0.53
5.22
-10.13
Cash after chg. in Working capital
3.46
5.88
-10.83
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.12
0.46
0.40
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-2.71
-49.54
-11.59
Net Fixed Assets
0.00
0.00
Net Investments
-5.43
-49.14
Others
2.72
-0.40
Cash from Financing Activity
-0.08
24.44
36.94
Net Cash Inflow / Outflow
-1.45
-18.76
14.91
Opening Cash & Equivalents
10.38
29.13
0.00
Closing Cash & Equivalent
8.92
10.38
14.91

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
2.40
2.27
2.77
ROA
6.63%
3.59%
-0.77%
ROE
6.82%
3.72%
-0.80%
ROCE
9.09%
4.48%
-0.44%
Fixed Asset Turnover
20.66
11.21
0.00
Receivable days
6.40
9.26
0.00
Inventory Days
21.83
6.49
0.00
Payable days
4.62
9.00
0.00
Cash Conversion Cycle
23.61
6.75
0.00
Total Debt/Equity
0.03
0.03
0.05
Interest Cover
88.27
209.26
0.00

News Update:


  • Tilak Ventures - Quarterly Results
    24th Oct 2024, 17:28 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.