PBT
1.87
2.07
2.06
1.12
1.01
1.01
0.69
0.62
0.39
0.44
Adjustment
4.34
4.47
2.61
3.76
3.59
3.84
2.59
2.74
2.69
2.19
Changes in Working Capital
-1.69
1.73
-4.69
1.62
0.33
-4.64
-3.14
-3.34
0.09
-0.12
Cash after chg. in Working capital
4.52
8.26
-0.01
6.50
4.94
0.21
0.14
0.02
3.17
2.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.52
-0.51
-0.56
-0.32
-0.27
-0.25
-0.20
-0.16
-0.13
-0.17
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00