Nifty
Sensex
:
:
23753.45
78540.17
165.95 (0.70%)
498.58 (0.64%)

Chemicals

Rating :
N/A

BSE: 524717 | NSE: Not Listed

754.90
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  767.10
  •  793.00
  •  743.50
  •  781.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4786
  •  36.79
  •  1017.85
  •  400.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 595.40
  • 23.57
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 586.17
  • 0.28%
  • 4.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 55.88%
  • 1.73%
  • 29.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 12.41%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.07
  • 15.61
  • 9.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.31
  • 20.51
  • 1.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 30.67
  • 27.33
  • 2.96

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.67
  • 9.29
  • 9.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.68
  • 2.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.82
  • 7.82
  • 9.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
39.89
43.43
-8.15%
43.11
34.75
24.06%
39.92
36.84
8.36%
45.98
30.33
51.60%
Expenses
32.13
34.71
-7.43%
34.86
26.86
29.78%
32.84
30.00
9.47%
35.38
26.20
35.04%
EBITDA
7.76
8.71
-10.91%
8.25
7.89
4.56%
7.08
6.83
3.66%
10.60
4.14
156.04%
EBIDTM
19.45%
20.06%
19.13%
22.70%
17.73%
18.55%
23.06%
13.65%
Other Income
0.32
0.55
-41.82%
0.62
0.28
121.43%
0.48
0.49
-2.04%
0.44
0.28
57.14%
Interest
0.27
0.28
-3.57%
0.31
0.29
6.90%
0.34
0.26
30.77%
0.26
0.14
85.71%
Depreciation
1.10
0.86
27.91%
1.05
0.80
31.25%
0.84
0.71
18.31%
0.84
0.65
29.23%
PBT
6.72
8.13
-17.34%
7.52
7.09
6.06%
6.38
6.36
0.31%
9.94
3.63
173.83%
Tax
1.71
2.10
-18.57%
1.82
1.68
8.33%
1.53
1.71
-10.53%
2.56
0.93
175.27%
PAT
5.00
6.03
-17.08%
5.70
5.41
5.36%
4.84
4.64
4.31%
7.38
2.70
173.33%
PATM
12.54%
13.88%
13.22%
15.57%
12.13%
12.60%
16.06%
8.90%
EPS
8.10
7.89
2.66%
7.74
7.46
3.75%
6.05
5.99
1.00%
8.68
3.95
119.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
168.90
164.07
144.00
123.55
142.24
79.44
64.91
57.37
52.74
45.77
40.32
Net Sales Growth
16.20%
13.94%
16.55%
-13.14%
79.05%
22.38%
13.14%
8.78%
15.23%
13.52%
 
Cost Of Goods Sold
79.09
75.58
69.79
57.56
59.88
39.35
32.70
31.77
32.85
29.62
25.24
Gross Profit
89.81
88.49
74.21
66.00
82.36
40.09
32.21
25.60
19.89
16.16
15.08
GP Margin
53.17%
53.93%
51.53%
53.42%
57.90%
50.47%
49.62%
44.62%
37.71%
35.31%
37.40%
Total Expenditure
135.21
129.79
114.48
92.28
96.05
65.95
56.00
50.39
47.37
41.86
36.43
Power & Fuel Cost
-
10.24
8.98
6.67
4.19
3.59
3.25
3.19
2.09
1.84
2.12
% Of Sales
-
6.24%
6.24%
5.40%
2.95%
4.52%
5.01%
5.56%
3.96%
4.02%
5.26%
Employee Cost
-
23.71
18.21
14.24
13.09
11.51
9.43
6.61
2.89
3.45
2.73
% Of Sales
-
14.45%
12.65%
11.53%
9.20%
14.49%
14.53%
11.52%
5.48%
7.54%
6.77%
Manufacturing Exp.
-
8.83
7.58
6.57
11.61
5.09
4.72
3.73
5.37
2.96
2.86
% Of Sales
-
5.38%
5.26%
5.32%
8.16%
6.41%
7.27%
6.50%
10.18%
6.47%
7.09%
General & Admin Exp.
-
4.11
3.01
2.28
2.56
3.76
3.96
3.13
2.25
2.02
1.79
% Of Sales
-
2.51%
2.09%
1.85%
1.80%
4.73%
6.10%
5.46%
4.27%
4.41%
4.44%
Selling & Distn. Exp.
-
6.68
6.21
4.61
4.00
2.48
1.58
1.84
1.76
1.88
1.53
% Of Sales
-
4.07%
4.31%
3.73%
2.81%
3.12%
2.43%
3.21%
3.34%
4.11%
3.79%
Miscellaneous Exp.
-
0.64
0.71
0.34
0.72
0.17
0.37
0.12
0.16
0.10
1.53
% Of Sales
-
0.39%
0.49%
0.28%
0.51%
0.21%
0.57%
0.21%
0.30%
0.22%
0.37%
EBITDA
33.69
34.28
29.52
31.27
46.19
13.49
8.91
6.98
5.37
3.91
3.89
EBITDA Margin
19.95%
20.89%
20.50%
25.31%
32.47%
16.98%
13.73%
12.17%
10.18%
8.54%
9.65%
Other Income
1.86
1.75
1.94
0.94
0.79
0.45
0.69
0.45
0.28
0.55
0.40
Interest
1.18
1.17
0.75
0.87
1.73
2.35
2.34
2.39
1.48
1.03
0.99
Depreciation
3.83
3.33
2.60
2.37
2.22
1.80
1.71
0.93
0.82
0.77
0.84
PBT
30.56
31.53
28.12
28.97
43.03
9.79
5.54
4.10
3.35
2.65
2.45
Tax
7.62
7.87
7.09
7.28
11.00
2.57
1.63
1.43
1.17
0.88
0.82
Tax Rate
24.93%
24.96%
25.21%
25.13%
25.76%
24.71%
29.42%
34.88%
34.93%
33.21%
33.47%
PAT
22.92
23.66
21.02
21.68
30.34
7.07
3.52
2.55
2.18
1.77
1.63
PAT before Minority Interest
22.92
23.66
21.02
21.68
31.71
7.84
3.91
2.67
2.18
1.77
1.63
Minority Interest
0.00
0.00
0.00
0.00
-1.37
-0.77
-0.39
-0.12
0.00
0.00
0.00
PAT Margin
13.57%
14.42%
14.60%
17.55%
21.33%
8.90%
5.42%
4.44%
4.13%
3.87%
4.04%
PAT Growth
22.04%
12.56%
-3.04%
-28.54%
329.14%
100.85%
38.04%
16.97%
23.16%
8.59%
 
EPS
27.61
28.51
25.33
26.12
36.55
8.52
4.24
3.07
2.63
2.13
1.96

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
133.45
109.91
86.24
68.76
39.19
32.18
24.36
23.01
21.53
20.47
Share Capital
8.26
8.26
8.26
8.26
8.26
8.26
7.74
7.74
7.74
7.74
Total Reserves
125.19
101.65
77.98
60.49
30.93
23.91
16.62
15.27
13.79
12.73
Non-Current Liabilities
4.00
4.25
4.90
8.96
14.06
15.19
20.25
15.79
4.74
2.56
Secured Loans
0.45
0.30
1.08
2.24
2.60
3.22
4.02
3.62
0.33
0.59
Unsecured Loans
0.00
0.00
0.00
2.62
8.96
9.95
13.85
11.56
3.95
1.60
Long Term Provisions
1.48
1.62
1.43
1.32
1.28
0.98
1.62
0.00
0.00
0.00
Current Liabilities
26.91
27.54
23.99
29.78
22.44
16.97
12.09
12.25
12.66
10.47
Trade Payables
3.37
5.55
4.16
3.71
4.12
2.14
1.09
1.40
1.71
1.42
Other Current Liabilities
8.90
8.91
7.47
6.75
4.58
3.78
2.82
1.86
2.34
2.12
Short Term Borrowings
6.30
5.53
4.72
8.29
11.34
9.68
7.10
7.28
7.13
5.52
Short Term Provisions
8.35
7.55
7.64
11.03
2.39
1.37
1.08
1.71
1.48
1.42
Total Liabilities
164.36
141.70
115.13
111.22
78.04
65.92
57.89
52.18
40.06
33.50
Net Block
52.01
35.89
34.99
33.61
31.16
29.02
13.68
12.85
11.27
10.83
Gross Block
71.33
52.46
48.97
45.51
40.85
36.90
21.74
19.98
17.58
16.37
Accumulated Depreciation
19.32
16.57
13.98
11.90
9.69
7.89
8.06
7.13
6.32
5.54
Non Current Assets
84.41
66.21
44.34
41.89
31.84
29.59
27.53
22.63
16.26
12.25
Capital Work in Progress
2.55
13.29
3.63
0.27
0.07
0.00
13.31
9.32
4.55
1.14
Non Current Investment
28.19
15.41
4.03
0.00
0.00
0.00
0.00
0.00
0.00
0.05
Long Term Loans & Adv.
1.29
1.35
1.52
7.83
0.61
0.57
0.54
0.47
0.41
0.18
Other Non Current Assets
0.36
0.26
0.16
0.18
0.00
0.00
0.00
0.00
0.04
0.04
Current Assets
79.96
75.49
70.79
69.33
46.21
36.33
30.35
29.54
23.78
21.26
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
45.57
36.17
34.68
32.54
27.98
21.13
17.58
14.50
10.99
11.07
Sundry Debtors
18.66
21.01
16.36
18.10
11.86
9.24
7.77
6.34
5.92
6.41
Cash & Bank
2.84
4.86
6.81
5.45
1.86
2.04
1.24
4.30
3.56
0.36
Other Current Assets
12.89
0.51
5.63
0.12
4.51
3.92
3.75
4.40
3.32
3.41
Short Term Loans & Adv.
12.40
12.94
7.31
13.12
4.41
3.79
3.59
2.83
1.16
1.30
Net Current Assets
53.05
47.95
46.81
39.55
23.77
19.36
18.26
17.29
11.12
10.78
Total Assets
164.37
141.70
115.13
111.22
78.05
65.93
57.89
52.18
40.05
33.51

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
21.15
21.18
22.04
19.08
6.12
5.47
1.90
0.13
4.79
PBT
31.53
28.12
28.97
42.71
10.40
5.54
4.10
3.35
2.65
Adjustment
4.76
3.52
3.52
4.16
4.40
4.21
3.47
2.29
1.77
Changes in Working Capital
-7.28
-2.96
-3.33
-16.90
-6.50
-3.09
-4.60
-4.50
1.16
Cash after chg. in Working capital
29.02
28.68
29.16
29.97
8.30
6.66
2.97
1.14
5.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.87
-7.50
-7.12
-10.88
-2.19
-1.20
-1.08
-1.01
-0.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.30
-20.73
-16.44
-4.86
-2.21
-4.11
-5.57
-8.39
-4.96
Net Fixed Assets
-8.13
-13.15
-13.64
-4.17
-1.08
-1.50
-4.90
-6.24
Net Investments
-11.59
-7.56
-2.76
0.00
0.00
0.00
0.00
0.00
Others
-0.58
-0.02
-0.04
-0.69
-1.13
-2.61
-0.67
-2.15
Cash from Financing Activity
-2.87
-2.40
-4.10
-10.60
-3.95
-0.22
0.23
8.87
2.01
Net Cash Inflow / Outflow
-2.02
-1.95
1.51
3.62
-0.04
1.14
-3.44
0.62
1.85
Opening Cash & Equivalents
4.86
6.81
5.31
1.83
1.87
0.74
4.18
3.56
1.71
Closing Cash & Equivalent
2.84
4.86
6.81
5.45
1.83
1.87
0.74
4.18
3.56

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
161.49
133.00
104.36
83.21
47.42
38.93
31.46
29.72
27.81
26.46
ROA
15.46%
16.37%
19.16%
33.50%
10.89%
6.32%
4.85%
4.73%
4.81%
4.87%
ROE
19.45%
21.44%
27.98%
58.74%
21.97%
13.84%
11.27%
9.80%
8.42%
7.97%
ROCE
25.39%
27.40%
33.74%
60.80%
21.45%
14.88%
13.59%
12.32%
12.06%
12.21%
Fixed Asset Turnover
2.65
2.84
2.62
3.29
2.04
2.21
2.79
2.81
2.88
2.59
Receivable days
44.12
47.36
50.91
38.45
48.49
47.85
44.28
42.44
46.03
55.19
Inventory Days
90.92
89.79
99.29
77.64
112.82
108.86
100.62
88.20
82.32
95.26
Payable days
21.53
25.39
24.97
23.89
29.07
10.07
9.45
11.72
13.79
13.90
Cash Conversion Cycle
113.51
111.76
125.23
92.20
132.24
146.63
135.44
118.91
114.56
136.54
Total Debt/Equity
0.05
0.06
0.09
0.21
0.61
0.74
1.06
0.98
0.53
0.38
Interest Cover
27.95
38.69
34.22
25.72
5.43
3.37
2.71
3.26
3.57
3.47

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.