PBT
31.53
28.12
28.97
38.76
8.24
4.36
3.77
3.49
2.59
2.45
Adjustment
4.76
3.52
3.52
3.62
3.86
3.91
3.41
2.26
1.75
1.84
Changes in Working Capital
-7.28
-2.96
-3.33
-14.64
-3.64
-1.12
-4.58
-4.78
1.34
-5.37
Cash after chg. in Working capital
29.02
28.68
29.16
27.74
8.46
7.15
2.60
0.97
5.68
-1.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.87
-7.50
-7.12
-10.16
-1.54
-0.95
-1.04
-1.01
-0.77
-0.72
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00