PBT
0.61
2.29
0.92
0.31
0.42
0.48
0.44
0.33
0.29
0.25
Adjustment
0.11
0.14
-1.11
0.14
0.15
0.15
0.11
0.13
0.13
0.08
Changes in Working Capital
2.08
-0.66
-2.89
-2.80
-3.09
-1.20
0.55
-1.84
-1.35
1.28
Cash after chg. in Working capital
2.80
1.76
-3.08
-2.36
-2.52
-0.56
1.09
-1.38
-0.93
1.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
-0.56
-0.23
-0.06
-0.09
-0.07
-0.07
-0.05
-0.06
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00