PBT
8.32
17.76
15.69
2.78
5.43
11.47
8.41
5.27
-15.95
4.24
Adjustment
4.78
3.15
3.01
3.38
3.50
3.17
2.42
3.49
4.24
4.74
Changes in Working Capital
-1.32
9.92
-6.06
1.05
-4.25
-9.25
-22.00
-19.67
17.15
2.81
Cash after chg. in Working capital
11.79
30.82
12.64
7.21
4.68
5.40
-11.17
-10.91
5.44
11.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.43
-4.79
-1.51
-2.60
-4.05
-3.13
2.90
0.00
0.00
-2.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00