PBT
4.90
4.25
3.14
1.67
2.45
4.37
2.09
1.60
0.23
0.12
Adjustment
-0.22
0.44
0.63
0.64
0.71
0.65
0.70
0.60
-0.05
0.16
Changes in Working Capital
-4.13
-1.02
0.00
-1.03
0.68
-4.41
-1.25
-0.82
0.22
0.22
Cash after chg. in Working capital
0.55
3.68
3.77
1.28
3.83
0.61
1.54
1.38
0.40
0.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.10
-0.81
-0.44
-0.74
-2.17
-0.37
-0.71
-0.61
-0.20
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00