PBT
6.50
3.31
-0.02
-2.44
-0.04
-0.08
-0.09
-26.90
-0.11
-0.09
Adjustment
-2.58
-0.83
0.00
0.00
0.00
0.00
0.00
26.82
0.00
0.00
Changes in Working Capital
-50.08
-8.98
-0.13
2.64
0.02
0.11
0.08
0.08
0.05
0.43
Cash after chg. in Working capital
-46.17
-6.50
-0.15
0.20
-0.02
0.03
0.00
0.00
-0.06
0.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.64
-0.42
0.03
-0.08
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00