Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Tracxn Technologies Ltd.

IT - Software

Rating :

N/A

BSE: 543638 | NSE: TRACXN

Watchlist

NSE BSE

96.85

05-Jul-2024

Open
High
Low
Previous Close

97.45
98.92
96.04
96.68

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1239776
1207.79
124.20
74.01

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

789.55
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

787.12
N/A
11.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
17.26
9.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 21.39 21.49 -0.47% 20.54 19.82 3.63% 20.32 20.34 -0.10% 21.14 20.25 4.40%
Expenses 20.47 19.46 5.19% 20.26 19.80 2.32% 19.64 19.64 0.00% 19.28 19.46 -0.92%
EBITDA 0.92 2.04 -54.90% 0.28 0.02 1,300.00% 0.67 0.70 -4.29% 1.86 0.79 135.44%
EBIDTM 4.30% 9.48% 1.38% 0.08% 3.31% 3.42% 8.81% 3.93%
Other Income 1.41 0.99 42.42% 1.41 0.95 48.42% 1.26 0.73 72.60% 1.08 0.70 54.29%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.02 0.04 -50.00% 0.02 0.04 -50.00% 0.04 0.07 -42.86% 0.04 0.06 -33.33%
PBT 2.31 2.98 -22.48% 1.68 0.92 82.61% 1.89 1.36 38.97% 2.89 6.21 -53.46%
Tax 6.97 0.81 760.49% 0.40 0.23 73.91% 0.46 -23.14 - 0.68 0.00 0
PAT -4.66 2.17 - 1.27 0.69 84.06% 1.43 24.50 -94.16% 2.22 6.21 -64.25%
PATM -21.77% 10.08% 6.19% 3.48% 7.01% 120.47% 10.50% 30.68%
EPS -0.44 0.21 - 0.12 0.07 71.43% 0.14 2.34 -94.02% 0.21 0.59 -64.41%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales 83.39 82.77 78.11 63.45 43.78 37.33 Net Sales Growth 1.82% 5.97% 23.10% 44.93% 17.28% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 83.39 82.77 78.11 63.45 43.78 37.33 GP Margin 100.00% 100% 100% 100% 100% 100% Total Expenditure 79.65 77.98 75.67 65.07 60.85 90.82 Power & Fuel Cost - 0.00 0.00 0.00 0.06 0.30 % Of Sales - 0% 0% 0% 0.14% 0.80% Employee Cost - 69.26 66.98 58.57 53.81 51.28 % Of Sales - 83.68% 85.75% 92.31% 122.91% 137.37% Manufacturing Exp. - 0.33 0.27 0.16 0.16 0.54 % Of Sales - 0.40% 0.35% 0.25% 0.37% 1.45% General & Admin Exp. - 4.61 4.31 2.76 4.04 6.96 % Of Sales - 5.57% 5.52% 4.35% 9.23% 18.64% Selling & Distn. Exp. - 0.33 0.25 0.03 0.00 0.00 % Of Sales - 0.40% 0.32% 0.05% 0% 0% Miscellaneous Exp. - 0.43 0.78 0.52 0.22 31.54 % Of Sales - 0.52% 1.00% 0.82% 0.50% 84.49% EBITDA 3.73 4.79 2.44 -1.62 -17.07 -53.49 EBITDA Margin 4.47% 5.79% 3.12% -2.55% -38.99% -143.29% Other Income 5.16 4.36 3.51 1.72 12.20 0.23 Interest 0.00 0.30 0.30 0.31 0.23 0.21 Depreciation 0.12 0.17 0.19 0.15 0.25 0.56 PBT 8.77 8.68 5.46 -0.36 -5.35 -54.03 Tax 8.51 2.18 -23.14 0.00 0.00 0.00 Tax Rate 97.04% 25.12% -232.56% 0.00% 0.00% 0.00% PAT 0.26 6.50 33.09 -4.85 -5.35 -54.03 PAT before Minority Interest 0.26 6.50 33.09 -4.85 -5.35 -54.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.31% 7.85% 42.36% -7.64% -12.22% -144.74% PAT Growth -99.23% -80.36% - - - EPS 0.02 0.62 3.16 -0.46 -0.51 -5.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 70.89 59.69 20.64 22.22 -135.24 Share Capital 10.35 10.03 10.03 0.90 0.20 Total Reserves 36.42 19.18 -14.45 -0.47 -154.51 Non-Current Liabilities -17.13 -19.91 3.53 2.88 172.36 Secured Loans 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 3.68 2.90 3.42 2.79 3.19 Current Liabilities 38.41 34.56 29.85 23.36 15.26 Trade Payables 0.59 0.91 0.66 1.42 0.46 Other Current Liabilities 35.38 31.80 27.57 20.64 13.77 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 2.44 1.86 1.62 1.30 1.04 Total Liabilities 92.17 74.34 54.02 48.46 52.38 Net Block 0.20 0.36 0.27 0.27 0.57 Gross Block 2.07 2.66 2.92 3.10 3.57 Accumulated Depreciation 1.87 2.30 2.65 2.83 3.00 Non Current Assets 5.97 3.46 4.79 2.84 2.86 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 5.77 3.09 4.53 2.58 2.22 Other Non Current Assets 0.00 0.00 0.00 0.00 0.06 Current Assets 86.20 70.88 49.22 45.61 49.52 Current Investments 68.05 37.38 16.41 16.76 41.47 Inventories 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 8.34 9.77 7.17 5.69 4.40 Cash & Bank 4.78 2.63 3.19 1.80 2.30 Other Current Assets 5.04 0.32 0.28 0.12 1.36 Short Term Loans & Adv. 3.88 20.78 22.18 21.25 1.14 Net Current Assets 47.79 36.32 19.37 22.26 34.26 Total Assets 92.17 74.34 54.01 48.45 52.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity 11.25 15.16 0.56 -6.06 -15.39 PBT 8.68 9.95 -4.85 -5.35 -54.03 Adjustment 0.90 3.08 2.28 -9.22 34.25 Changes in Working Capital 4.33 0.42 5.09 8.75 4.19 Cash after chg. in Working capital 13.92 13.45 2.52 -5.82 -15.59 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.67 1.71 -1.96 -0.24 0.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.41 -15.77 0.84 5.46 -5.81 Net Fixed Assets 0.59 0.26 0.18 0.47 Net Investments -30.67 -20.97 0.35 24.71 Others 20.67 4.94 0.31 -19.72 Cash from Financing Activity 0.36 0.00 0.00 0.19 20.95 Net Cash Inflow / Outflow 2.20 -0.61 1.40 -0.42 -0.26 Opening Cash & Equivalents 2.63 3.19 1.80 2.30 2.50 Closing Cash & Equivalent 4.78 2.63 3.19 1.80 2.30

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 4.52 2.91 -0.44 -0.06 -1394.33 ROA 7.81% 51.56% -9.46% -10.61% -112.00% ROE 17.11% 266.94% 0.00% 0.00% 0.00% ROCE 13.76% 25.52% -21.15% 0.00% 0.00% Fixed Asset Turnover 34.99 27.98 21.08 13.12 10.47 Receivable days 39.93 39.58 36.98 42.04 42.32 Inventory Days 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 3.13 Cash Conversion Cycle 39.93 39.58 36.98 42.04 39.19 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 Interest Cover 30.12 33.99 -14.42 -21.97 -260.78

Top Investors:

franklin india smaller companies fund

mukul mahavir agrawal

florida retirement system - timessquare capital management, llc

prashant chandra

kotak pioneer fund

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback