PBT
0.66
0.67
0.54
-0.94
0.15
0.27
1.14
0.89
0.48
0.43
Adjustment
0.39
0.26
0.36
0.40
0.50
0.40
0.39
0.11
0.10
0.13
Changes in Working Capital
2.70
-1.60
0.58
-1.67
-0.24
0.53
-6.61
-1.10
-0.30
-0.67
Cash after chg. in Working capital
3.74
-0.67
1.48
-2.21
0.42
1.19
-5.08
-0.10
0.28
-0.10
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
0.00
Tax Paid
-0.17
-0.18
-0.08
0.00
-0.03
-0.17
-0.30
-0.37
-0.14
-0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00