PBT
-3.74
-42.75
-27.20
-40.42
-28.70
-42.14
-107.11
-165.26
16.21
83.73
Adjustment
4.91
43.67
42.65
30.08
27.93
38.68
106.94
147.96
47.03
31.77
Changes in Working Capital
-2.00
9.59
-12.36
11.44
-4.63
17.67
2.31
26.81
-56.05
-34.88
Cash after chg. in Working capital
-0.83
10.50
3.09
1.10
-5.39
14.22
2.14
9.51
7.19
80.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
-0.12
-0.24
-1.37
-21.21
-21.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00