PBT
2.53
3.35
1.64
3.35
3.76
0.32
0.88
0.78
0.67
Adjustment
-4.38
-4.60
-2.40
-4.00
-4.64
-0.97
-1.53
0.00
0.01
Changes in Working Capital
17.80
0.25
-21.31
-2.97
-2.93
-1.09
-0.46
1.89
0.90
Cash after chg. in Working capital
15.94
-1.00
-22.07
-3.62
-3.81
-1.74
-1.11
2.67
1.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.80
-0.37
-1.09
-0.79
-0.15
-1.10
-0.28
-0.25
-0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
0.00