PBT
-2.06
0.03
0.01
0.02
0.08
0.04
0.01
0.00
0.00
0.01
Adjustment
0.01
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
0.02
Changes in Working Capital
0.05
0.41
1.57
-0.07
0.07
-0.04
1.50
-0.32
1.16
0.09
Cash after chg. in Working capital
-2.00
0.43
1.59
-0.05
0.17
0.00
1.51
-0.32
1.17
0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
0.00
0.00
-0.02
-0.03
-0.01
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00