PBT
0.16
0.09
0.18
-0.19
0.14
0.51
-0.08
0.12
-0.25
0.00
Adjustment
0.00
0.08
-0.13
-0.09
-0.02
0.07
0.04
0.01
0.04
-0.19
Changes in Working Capital
-2.21
0.25
1.32
0.12
-0.31
-0.30
0.24
0.28
0.26
-0.12
Cash after chg. in Working capital
-2.06
0.41
1.37
-0.16
-0.19
0.27
0.20
0.42
0.04
-0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
-0.06
0.05
-0.01
-0.08
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00