PBT
0.20
0.43
1.38
0.11
0.17
0.12
0.00
0.01
0.10
0.25
Adjustment
-0.52
-0.50
-0.46
-0.39
-0.43
-0.30
-0.11
-0.04
-0.06
-0.07
Changes in Working Capital
-0.22
-4.07
-1.42
0.44
-0.34
-3.30
-0.03
-0.48
-0.12
1.71
Cash after chg. in Working capital
-0.54
-4.14
-0.51
0.15
-0.60
-3.48
-0.15
-0.51
-0.08
1.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.11
-0.38
-0.03
-0.04
-0.03
-0.01
0.00
-0.01
-0.08
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00