PBT
-8.96
14.94
-24.66
-7.12
0.13
-5.54
0.60
3.30
6.15
11.55
Adjustment
19.39
24.19
66.70
41.82
37.64
36.75
35.29
45.80
55.03
50.69
Changes in Working Capital
16.98
1.74
-1.90
6.10
-16.97
19.09
-19.47
-0.34
-13.33
-3.35
Cash after chg. in Working capital
27.42
40.86
40.14
40.80
20.80
50.30
16.41
48.76
47.85
58.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.83
0.00
0.00
-1.76
0.00
1.46
-0.01
-0.96
-1.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
0.00