PBT
78.76
-33.97
-58.00
-23.63
-37.91
-44.17
-35.24
-22.31
-17.12
-30.28
Adjustment
19.63
1.10
14.56
5.30
5.81
5.54
5.65
9.33
8.71
16.05
Changes in Working Capital
-84.42
42.30
49.13
21.61
40.86
47.17
60.68
53.12
23.99
11.63
Cash after chg. in Working capital
13.97
9.43
5.68
3.28
8.76
8.54
31.10
40.14
15.58
-2.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.06
-0.13
-0.03
0.04
0.00
-0.03
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00