PBT
1.73
1.99
3.33
3.21
3.03
3.41
2.08
0.48
0.46
3.38
Adjustment
-1.60
1.97
1.65
2.01
1.95
1.99
1.64
1.81
1.98
0.50
Changes in Working Capital
1.58
-1.75
-0.55
-3.73
-7.13
-3.35
1.10
-0.10
0.95
-1.59
Cash after chg. in Working capital
1.71
2.22
4.42
1.49
-2.14
2.05
4.83
2.19
3.40
2.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.52
-0.86
-1.05
-0.83
-1.02
-0.67
-0.27
-0.30
-1.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00