Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Chemicals

Rating :
N/A

BSE: Not Listed | NSE: UCL

65.95
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  64.25
  •  66.00
  •  63.95
  •  63.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  104000
  •  66.87
  •  75.39
  •  49.83

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 64.05
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 103.56
  • N/A
  • 1.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.86%
  • 9.34%
  • 19.68%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 53.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.54

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.73

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
-
43.99
47.73
35.15
46.03
Net Sales Growth
-
-7.84%
35.79%
-23.64%
 
Cost Of Goods Sold
-
29.43
28.48
17.39
25.06
Gross Profit
-
14.56
19.25
17.76
20.97
GP Margin
-
33.10%
40.33%
50.53%
45.56%
Total Expenditure
-
44.05
44.03
30.30
40.91
Power & Fuel Cost
-
7.04
6.27
4.90
6.21
% Of Sales
-
16.00%
13.14%
13.94%
13.49%
Employee Cost
-
2.21
2.14
1.93
1.93
% Of Sales
-
5.02%
4.48%
5.49%
4.19%
Manufacturing Exp.
-
1.77
2.78
3.72
4.51
% Of Sales
-
4.02%
5.82%
10.58%
9.80%
General & Admin Exp.
-
3.38
4.11
1.95
2.51
% Of Sales
-
7.68%
8.61%
5.55%
5.45%
Selling & Distn. Exp.
-
0.17
0.20
0.36
0.51
% Of Sales
-
0.39%
0.42%
1.02%
1.11%
Miscellaneous Exp.
-
0.05
0.05
0.05
0.18
% Of Sales
-
0.11%
0.10%
0.14%
0.39%
EBITDA
-
-0.06
3.70
4.85
5.12
EBITDA Margin
-
-0.14%
7.75%
13.80%
11.12%
Other Income
-
3.22
0.40
0.48
0.52
Interest
-
0.57
0.80
0.60
0.83
Depreciation
-
1.68
1.63
1.41
1.60
PBT
-
0.92
1.67
3.31
3.21
Tax
-
-0.06
0.52
0.90
0.84
Tax Rate
-
-6.52%
31.14%
27.19%
26.17%
PAT
-
0.98
1.15
2.41
2.37
PAT before Minority Interest
-
0.98
1.15
2.41
2.37
Minority Interest
-
0.00
0.00
0.00
0.00
PAT Margin
-
2.23%
2.41%
6.86%
5.15%
PAT Growth
-
-14.78%
-52.28%
1.69%
 
EPS
-
0.92
1.07
2.25
2.21

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
46.61
32.75
27.29
24.88
Share Capital
10.30
7.30
7.30
7.31
Total Reserves
36.31
21.15
19.99
17.56
Non-Current Liabilities
28.79
8.10
2.22
1.30
Secured Loans
23.84
3.06
2.22
1.34
Unsecured Loans
5.02
5.05
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Current Liabilities
24.75
19.54
16.39
14.36
Trade Payables
6.79
7.62
3.24
2.60
Other Current Liabilities
6.02
3.16
2.27
2.58
Short Term Borrowings
11.62
8.43
10.50
9.00
Short Term Provisions
0.32
0.32
0.39
0.17
Total Liabilities
100.14
60.38
45.91
40.55
Net Block
22.34
19.74
18.91
18.96
Gross Block
36.96
33.04
30.58
29.32
Accumulated Depreciation
14.63
13.30
11.67
10.36
Non Current Assets
66.09
34.91
24.69
22.06
Capital Work in Progress
38.20
10.39
2.80
0.66
Non Current Investment
0.00
0.13
0.13
0.13
Long Term Loans & Adv.
5.56
4.64
2.84
1.88
Other Non Current Assets
0.00
0.00
0.00
0.42
Current Assets
34.05
25.46
21.22
18.48
Current Investments
0.00
0.00
0.00
0.00
Inventories
6.49
7.99
5.92
4.61
Sundry Debtors
10.58
10.56
9.38
9.16
Cash & Bank
0.97
0.23
4.43
3.26
Other Current Assets
16.00
1.21
0.40
0.55
Short Term Loans & Adv.
15.87
5.46
1.09
0.91
Net Current Assets
9.30
5.93
4.83
4.12
Total Assets
100.14
60.37
45.91
40.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
4.79
2.87
1.39
0.46
PBT
0.92
1.67
3.31
3.21
Adjustment
-0.97
1.98
1.65
2.01
Changes in Working Capital
4.84
-0.26
-2.70
-3.72
Cash after chg. in Working capital
4.79
3.39
2.26
1.51
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.52
-0.86
-1.05
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.31
-9.69
-3.14
-0.25
Net Fixed Assets
4.33
-1.81
-1.76
Net Investments
0.13
0.00
0.00
Others
-44.77
-7.88
-1.38
Cash from Financing Activity
36.26
6.85
1.78
-0.06
Net Cash Inflow / Outflow
0.73
0.03
0.03
0.15
Opening Cash & Equivalents
0.23
0.21
0.18
0.03
Closing Cash & Equivalent
0.97
0.23
0.21
0.18

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
45.25
38.97
37.38
34.06
ROA
1.22%
2.17%
5.58%
5.86%
ROE
2.61%
4.14%
9.26%
9.55%
ROCE
2.18%
5.50%
10.26%
11.29%
Fixed Asset Turnover
1.26
1.50
1.17
1.57
Receivable days
87.70
76.24
96.25
72.59
Inventory Days
60.09
53.18
54.67
36.57
Payable days
89.39
69.61
61.36
22.21
Cash Conversion Cycle
58.41
59.81
89.56
86.95
Total Debt/Equity
0.87
0.58
0.49
0.44
Interest Cover
2.62
3.10
6.51
4.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.