PBT
7.36
-26.66
-89.66
-145.82
103.56
52.85
108.50
76.91
72.42
39.83
Adjustment
46.33
45.53
39.25
71.48
-22.56
73.32
31.19
54.51
57.32
72.16
Changes in Working Capital
-1.24
-11.12
10.96
39.51
38.02
5.12
-32.10
-19.58
-23.91
-4.09
Cash after chg. in Working capital
52.45
7.76
-39.45
-34.83
119.03
131.29
107.60
111.83
105.84
107.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
22.57
-5.46
0.50
18.23
-22.82
-33.62
-34.46
-18.97
-28.56
-19.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00