Nifty

:

22795.90

Sensex

:

75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

Login

Nifty
Sensex

:
:

22795.90
75311.06

-117.25 (-0.51%)
-424.90 (-0.56%)

UH Zaveri Ltd.

Diamond & Jewellery

Rating :

N/A

BSE: 541338 | NSE: Not Listed

Watchlist

NSE BSE

13.28

06-Feb-2025

Open
High
Low
Previous Close

13.30
13.39
12.88
13.13

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17205
2.25
55.00
12.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.10
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

22.49
N/A
0.67

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
9.51
26.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
27.94
24.57

PAT CAGR (%)

10 Years
5 Years
3 Years

-
110.67
80.99

P:E (Median)

8 Years
5 Years
3 Years

-
48.11
42.45

P:BV (Average)

8 Years
5 Years
3 Years

-
1.95
2.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
26.57
22.94

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 15.51 7.72 100.91% 6.71 4.07 64.86% 5.51 3.14 75.48% 5.24 2.12 147.17%
Expenses 15.48 7.35 110.61% 6.62 3.72 77.96% 5.35 3.08 73.70% 5.68 2.73 108.06%
EBITDA 0.03 0.37 -91.89% 0.09 0.35 -74.29% 0.16 0.06 166.67% -0.44 -0.61 -
EBIDTM 0.17% 4.78% 1.37% 8.58% 2.94% 2.01% -8.47% -28.67%
Other Income 0.00 0.03 -100.00% -0.02 0.05 - 0.01 0.25 -96.00% 0.09 1.29 -93.02%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.00 0 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.01 0.02 -50.00%
PBT 0.02 0.40 -95.00% 0.06 0.40 -85.00% 0.17 0.31 -45.16% -0.37 0.66 -
Tax 0.01 0.06 -83.33% 0.02 0.02 0.00% 0.04 0.05 -20.00% -0.03 0.22 -
PAT 0.02 0.34 -94.12% 0.04 0.38 -89.47% 0.13 0.27 -51.85% -0.34 0.44 -
PATM 0.11% 4.43% 0.64% 9.22% 2.34% 8.44% -6.41% 20.65%
EPS 0.02 0.34 -94.12% 0.04 0.37 -89.19% 0.13 0.26 -50.00% -0.33 0.43 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 32.97 13.89 15.94 6.90 6.55 8.82 16.28 Net Sales Growth 93.37% -12.86% 131.01% 5.34% -25.74% -45.82% Cost Of Goods Sold 32.16 12.62 14.84 6.29 5.95 8.65 15.10 Gross Profit 0.81 1.27 1.10 0.61 0.60 0.18 1.17 GP Margin 2.46% 9.14% 6.90% 8.84% 9.16% 2.04% 7.19% Total Expenditure 33.13 13.65 15.76 6.82 6.49 8.75 15.57 Power & Fuel Cost - 0.05 0.02 0.01 0.01 0.00 0.00 % Of Sales - 0.36% 0.13% 0.14% 0.15% 0% 0% Employee Cost - 0.28 0.25 0.22 0.21 0.06 0.12 % Of Sales - 2.02% 1.57% 3.19% 3.21% 0.68% 0.74% Manufacturing Exp. - 0.26 0.31 0.16 0.18 0.01 0.30 % Of Sales - 1.87% 1.94% 2.32% 2.75% 0.11% 1.84% General & Admin Exp. - 0.41 0.32 0.14 0.12 0.04 0.05 % Of Sales - 2.95% 2.01% 2.03% 1.83% 0.45% 0.31% Selling & Distn. Exp. - 0.03 0.01 0.00 0.02 0.00 0.00 % Of Sales - 0.22% 0.06% 0% 0.31% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% EBITDA -0.16 0.24 0.18 0.08 0.06 0.07 0.71 EBITDA Margin -0.49% 1.73% 1.13% 1.16% 0.92% 0.79% 4.36% Other Income 0.08 0.89 0.41 0.11 0.02 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.01 0.01 0.00 Depreciation 0.03 0.02 0.03 0.03 0.03 0.04 0.02 PBT -0.12 1.10 0.56 0.17 0.04 0.03 0.68 Tax 0.04 0.27 0.04 0.02 0.01 0.01 0.08 Tax Rate -33.33% 24.55% 7.14% 11.76% 25.00% 33.33% 80.00% PAT -0.15 0.83 0.52 0.14 0.03 0.02 0.03 PAT before Minority Interest -0.15 0.83 0.52 0.14 0.03 0.02 0.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.45% 5.98% 3.26% 2.03% 0.46% 0.23% 0.18% PAT Growth -110.49% 59.62% 271.43% 366.67% 50.00% -33.33% EPS -0.15 0.81 0.51 0.14 0.03 0.02 0.03

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 14.46 13.67 13.15 13.01 12.97 5.08 Share Capital 10.19 6.12 6.12 6.12 6.12 3.90 Total Reserves 4.26 7.56 7.03 6.89 6.86 1.19 Non-Current Liabilities 0.00 0.00 0.02 0.05 0.08 0.00 Secured Loans 0.00 0.00 0.02 0.05 0.08 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.69 0.46 0.34 0.53 0.40 2.39 Trade Payables 0.37 0.42 0.31 0.50 0.36 2.25 Other Current Liabilities 0.27 0.02 0.01 0.02 0.03 0.05 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.05 0.03 0.02 0.01 0.01 0.08 Total Liabilities 15.15 14.13 13.51 13.59 13.45 7.47 Net Block 0.17 0.18 0.20 0.22 0.24 0.13 Gross Block 0.33 0.33 0.31 0.31 0.30 0.15 Accumulated Depreciation 0.16 0.14 0.12 0.09 0.06 0.02 Non Current Assets 0.28 1.88 3.21 2.65 0.29 0.18 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.11 1.69 3.01 2.38 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.05 0.05 0.05 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 14.87 12.26 10.30 10.94 13.17 7.29 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.87 9.08 8.95 3.89 3.13 2.17 Sundry Debtors 2.23 2.47 0.64 5.54 8.62 4.98 Cash & Bank 0.50 0.53 0.51 1.50 1.39 0.13 Other Current Assets 0.27 0.05 0.05 0.00 0.03 0.00 Short Term Loans & Adv. 0.27 0.13 0.15 0.01 0.01 0.00 Net Current Assets 14.18 11.80 9.96 10.41 12.77 4.90 Total Assets 15.15 14.14 13.51 13.59 13.46 7.47

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity -2.73 -1.68 -0.43 2.51 -6.54 -4.77 PBT 1.10 0.56 0.17 0.04 0.03 0.11 Adjustment -0.86 -0.38 -0.08 0.01 0.04 0.02 Changes in Working Capital -2.97 -1.82 -0.49 2.46 -6.60 -4.90 Cash after chg. in Working capital -2.73 -1.64 -0.41 2.52 -6.54 -4.77 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.04 -0.02 -0.01 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.57 1.31 -0.64 -2.39 -0.14 -0.15 Net Fixed Assets 0.00 -0.02 0.00 -0.01 -0.15 Net Investments 1.58 1.32 -0.63 -2.38 0.00 Others -3.15 0.01 -0.01 0.00 0.01 Cash from Financing Activity 4.27 0.39 0.08 -0.01 7.94 5.06 Net Cash Inflow / Outflow -0.03 0.02 -0.99 0.11 1.26 0.13 Opening Cash & Equivalents 0.53 0.51 1.50 1.39 0.13 0.00 Closing Cash & Equivalent 0.50 0.53 0.51 1.50 1.39 0.13

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 14.18 13.41 12.90 21.26 21.21 13.04 ROA 5.68% 3.79% 1.07% 0.24% 0.15% 0.34% ROE 5.91% 3.90% 1.10% 0.25% 0.18% 0.50% ROCE 7.83% 4.20% 1.30% 0.40% 0.39% 2.16% Fixed Asset Turnover 42.09 49.88 22.16 21.59 39.11 106.18 Receivable days 61.89 35.68 163.41 394.56 281.39 111.73 Inventory Days 275.22 206.42 339.31 195.31 109.57 48.72 Payable days 11.47 8.98 23.55 26.41 49.10 45.16 Cash Conversion Cycle 325.64 233.11 479.17 563.46 341.87 115.29 Total Debt/Equity 0.00 0.00 0.00 0.00 0.01 0.00 Interest Cover 1579.28 1203.57 44.49 7.43 4.39 808.15

Top Investors:

vivid mercantile limited

ro jewels limited

s. m. gold limited

sanjay chunilal vibhakar

satishkumar ramanlal gajjar

Annual Reports:

News Update:

UH Zaveri - Quarterly Results
7th Jan 2025, 18:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback