PBT
1.10
0.56
0.17
0.04
0.03
0.11
Adjustment
-0.86
-0.38
-0.08
0.01
0.04
0.02
Changes in Working Capital
-2.97
-1.82
-0.49
2.46
-6.60
-4.90
Cash after chg. in Working capital
-2.73
-1.64
-0.41
2.52
-6.54
-4.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.04
-0.02
-0.01
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00