PBT
8.89
35.84
32.47
16.20
10.44
Adjustment
5.75
3.75
10.89
4.17
7.59
Changes in Working Capital
-26.55
-142.27
-2.04
-38.12
10.37
Cash after chg. in Working capital
-11.91
-102.68
41.32
-17.74
28.40
Tax Paid
-2.61
-10.81
-9.54
-3.24
-0.60
Extra & Other Items
-0.37
0.00
0.00
0.00
0.00