Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Trading

Rating :
N/A

BSE: 543513 | NSE: UMAEXPORTS

87.33
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  86.07
  •  88.00
  •  85.01
  •  86.07
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19967
  •  17.34
  •  151.58
  •  45.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 404.03
  • 25.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 494.46
  • N/A
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.51%
  • 7.81%
  • 18.10%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 1.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 26.03

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 25.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 30.84

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
394.65
323.70
21.92%
491.04
523.41
-6.18%
431.85
273.30
58.01%
285.84
337.37
-15.27%
Expenses
386.11
322.56
19.70%
480.32
511.24
-6.05%
428.63
265.17
61.64%
283.29
325.07
-12.85%
EBITDA
8.54
1.14
649.12%
10.72
12.17
-11.91%
3.22
8.13
-60.39%
2.55
12.30
-79.27%
EBIDTM
2.16%
0.35%
2.18%
2.33%
0.75%
2.98%
0.89%
3.65%
Other Income
1.81
0.81
123.46%
2.11
1.20
75.83%
0.98
2.72
-63.97%
0.43
0.00
0
Interest
2.22
1.07
107.48%
2.29
2.37
-3.38%
2.43
0.40
507.50%
2.56
1.52
68.42%
Depreciation
0.14
0.09
55.56%
0.34
0.21
61.90%
0.09
0.04
125.00%
0.09
0.04
125.00%
PBT
7.98
0.79
910.13%
9.83
10.79
-8.90%
1.68
10.41
-83.86%
0.34
10.73
-96.83%
Tax
1.50
0.22
581.82%
1.92
2.93
-34.47%
0.32
2.20
-85.45%
0.00
2.74
-100.00%
PAT
6.48
0.57
1,036.84%
7.91
7.86
0.64%
1.37
8.21
-83.31%
0.33
8.00
-95.88%
PATM
1.64%
0.18%
1.61%
1.50%
0.32%
3.00%
0.12%
2.37%
EPS
1.92
0.17
1,029.41%
2.34
2.33
0.43%
0.41
2.43
-83.13%
0.10
2.37
-95.78%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,603.38
1,485.52
1,276.99
742.16
809.43
Net Sales Growth
9.99%
16.33%
72.06%
-8.31%
 
Cost Of Goods Sold
1,512.72
1,344.80
1,119.09
673.16
737.35
Gross Profit
90.66
140.72
157.90
69.00
72.08
GP Margin
5.65%
9.47%
12.37%
9.30%
8.91%
Total Expenditure
1,578.35
1,450.61
1,242.54
730.94
790.56
Power & Fuel Cost
-
0.07
0.04
0.03
0.00
% Of Sales
-
0.00%
0.00%
0.00%
0%
Employee Cost
-
1.71
0.81
0.75
0.66
% Of Sales
-
0.12%
0.06%
0.10%
0.08%
Manufacturing Exp.
-
60.87
36.14
9.22
7.90
% Of Sales
-
4.10%
2.83%
1.24%
0.98%
General & Admin Exp.
-
15.50
61.42
36.28
32.06
% Of Sales
-
1.04%
4.81%
4.89%
3.96%
Selling & Distn. Exp.
-
27.33
24.75
11.12
12.42
% Of Sales
-
1.84%
1.94%
1.50%
1.53%
Miscellaneous Exp.
-
0.32
0.30
0.38
0.17
% Of Sales
-
0.02%
0.02%
0.05%
0.02%
EBITDA
25.03
34.91
34.45
11.22
18.87
EBITDA Margin
1.56%
2.35%
2.70%
1.51%
2.33%
Other Income
5.33
7.65
10.22
9.88
0.88
Interest
9.50
5.07
11.96
4.65
8.68
Depreciation
0.66
0.34
0.17
0.10
0.12
PBT
19.83
37.15
32.55
16.35
10.95
Tax
3.74
9.13
8.39
3.84
2.62
Tax Rate
18.86%
24.58%
25.78%
23.49%
23.93%
PAT
16.09
28.02
24.16
12.51
8.33
PAT before Minority Interest
16.09
28.02
24.16
12.51
8.33
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.00%
1.89%
1.89%
1.69%
1.03%
PAT Growth
-34.70%
15.98%
93.13%
50.18%
 
EPS
4.76
8.29
7.15
3.70
2.46

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
179.85
94.19
69.43
57.55
Share Capital
33.81
24.99
24.99
24.99
Total Reserves
146.04
69.20
44.44
32.56
Non-Current Liabilities
1.35
0.71
3.66
3.32
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
1.17
0.58
3.52
3.25
Long Term Provisions
0.18
0.15
0.12
0.14
Current Liabilities
147.04
162.17
121.30
157.65
Trade Payables
19.14
81.95
48.81
77.18
Other Current Liabilities
20.19
47.89
32.93
62.29
Short Term Borrowings
107.69
32.32
38.62
14.70
Short Term Provisions
0.02
0.01
0.95
3.48
Total Liabilities
328.24
257.07
194.39
218.52
Net Block
5.46
2.43
2.35
2.45
Gross Block
6.14
2.77
2.57
3.92
Accumulated Depreciation
0.68
0.34
0.23
1.47
Non Current Assets
45.31
24.19
9.67
9.89
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
4.23
3.19
3.31
6.53
Long Term Loans & Adv.
2.63
4.80
4.00
0.91
Other Non Current Assets
29.72
10.49
0.01
0.00
Current Assets
282.93
232.88
184.72
208.63
Current Investments
0.00
0.00
0.00
0.00
Inventories
72.71
107.69
72.95
26.41
Sundry Debtors
124.43
63.50
30.38
13.19
Cash & Bank
41.26
27.87
17.46
12.84
Other Current Assets
44.53
2.51
0.62
0.04
Short Term Loans & Adv.
43.55
31.31
63.31
156.15
Net Current Assets
135.89
70.71
63.42
50.98
Total Assets
328.24
257.07
194.39
218.52

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-112.47
33.45
-17.88
2.16
PBT
37.15
32.55
16.35
10.95
Adjustment
3.75
10.99
4.19
7.04
Changes in Working Capital
-142.55
-0.55
-35.18
-15.23
Cash after chg. in Working capital
-101.65
42.99
-14.64
2.76
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-10.81
-9.54
-3.24
-0.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2.55
-2.13
3.32
1.12
Net Fixed Assets
-3.37
-0.20
1.01
Net Investments
-1.09
0.11
2.22
Others
1.91
-2.04
0.09
Cash from Financing Activity
127.37
-21.19
19.47
-5.62
Net Cash Inflow / Outflow
12.36
10.13
4.91
-2.34
Opening Cash & Equivalents
27.87
17.46
12.84
14.37
Closing Cash & Equivalent
41.26
27.87
17.46
12.84

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
53.20
37.70
27.79
23.03
ROA
9.58%
10.70%
6.06%
5.17%
ROE
20.45%
29.53%
19.71%
15.71%
ROCE
20.31%
37.30%
22.45%
23.86%
Fixed Asset Turnover
333.72
478.62
228.78
208.38
Receivable days
23.09
13.42
10.72
6.07
Inventory Days
22.16
25.82
24.43
15.56
Payable days
13.72
21.32
34.16
21.57
Cash Conversion Cycle
31.53
17.91
0.99
0.06
Total Debt/Equity
0.61
0.35
0.61
0.31
Interest Cover
8.32
3.72
4.52
2.26

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.