Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Unick Fix-A-Form And Printers Ltd.

Pharmaceuticals & Drugs

Rating :

N/A

BSE: 541503 | NSE: Not Listed

Watchlist

NSE BSE

79.9

21-Nov-2024

Open
High
Low
Previous Close

78.95
79.9
78.95
77.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

275
21782
91.34
48.45

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

43.83
15.84
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.16
N/A
1.33

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.81
2.89
-7.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

7.67
-0.86
-1.62

PAT CAGR (%)

10 Years
5 Years
3 Years

7.62
-7.47
-9.45

P:E (Median)

8 Years
5 Years
3 Years

-
9.74
11.86

P:BV (Average)

8 Years
5 Years
3 Years

-
0.90
1.00

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
4.99
5.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 14.68 13.08 12.23% 15.58 15.11 3.11% 14.72 15.65 -5.94% 12.90 14.04 -8.12%
Expenses 12.67 11.57 9.51% 12.71 12.66 0.39% 12.19 13.90 -12.30% 11.63 12.88 -9.70%
EBITDA 2.01 1.51 33.11% 2.87 2.45 17.14% 2.53 1.75 44.57% 1.26 1.16 8.62%
EBIDTM 13.65% 11.55% 18.43% 16.23% 17.18% 11.20% 9.78% 8.25%
Other Income 0.22 0.17 29.41% 0.06 0.03 100.00% 0.42 0.31 35.48% 0.03 0.09 -66.67%
Interest 0.55 0.52 5.77% 0.53 0.61 -13.11% 0.53 0.53 0.00% 0.57 0.57 0.00%
Depreciation 0.85 0.90 -5.56% 0.90 0.88 2.27% 0.89 1.00 -11.00% 0.89 0.99 -10.10%
PBT 0.83 0.26 219.23% 1.50 0.99 51.52% 1.53 0.54 183.33% -0.17 -0.30 -
Tax 0.21 0.07 200.00% 0.38 0.25 52.00% 0.38 0.14 171.43% -0.04 -0.08 -
PAT 0.62 0.19 226.32% 1.13 0.74 52.70% 1.15 0.41 180.49% -0.13 -0.23 -
PATM 4.24% 1.48% 7.23% 4.92% 7.78% 2.59% -0.98% -1.62%
EPS 1.13 0.35 222.86% 2.05 1.35 51.85% 2.08 0.74 181.08% -0.23 -0.41 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 57.88 55.81 66.17 69.43 56.02 48.41 38.25 28.62 27.85 25.44 21.90 Net Sales Growth 0.00% -15.66% -4.70% 23.94% 15.72% 26.56% 33.65% 2.76% 9.47% 16.16% Cost Of Goods Sold 29.61 29.24 36.84 40.81 31.18 24.91 17.45 12.18 13.17 12.51 11.02 Gross Profit 28.27 26.58 29.34 28.62 24.84 23.51 20.81 16.44 14.68 12.93 10.88 GP Margin 48.84% 47.63% 44.34% 41.22% 44.34% 48.56% 54.41% 57.44% 52.71% 50.83% 49.68% Total Expenditure 49.20 48.06 57.39 61.02 47.78 40.32 31.03 22.85 21.86 20.34 18.20 Power & Fuel Cost - 1.82 1.87 1.60 1.34 1.07 0.89 0.71 0.63 0.69 0.58 % Of Sales - 3.26% 2.83% 2.30% 2.39% 2.21% 2.33% 2.48% 2.26% 2.71% 2.65% Employee Cost - 9.10 8.99 8.44 7.12 6.14 5.30 4.08 2.81 2.38 2.22 % Of Sales - 16.31% 13.59% 12.16% 12.71% 12.68% 13.86% 14.26% 10.09% 9.36% 10.14% Manufacturing Exp. - 3.05 4.64 5.11 4.38 4.66 4.05 3.22 2.44 1.18 1.16 % Of Sales - 5.46% 7.01% 7.36% 7.82% 9.63% 10.59% 11.25% 8.76% 4.64% 5.30% General & Admin Exp. - 2.51 2.61 2.42 1.88 1.91 1.86 1.55 1.89 1.56 1.58 % Of Sales - 4.50% 3.94% 3.49% 3.36% 3.95% 4.86% 5.42% 6.79% 6.13% 7.21% Selling & Distn. Exp. - 2.15 2.37 2.54 1.82 1.58 1.34 1.01 0.78 0.80 0.69 % Of Sales - 3.85% 3.58% 3.66% 3.25% 3.26% 3.50% 3.53% 2.80% 3.14% 3.15% Miscellaneous Exp. - 0.19 0.08 0.10 0.06 0.05 0.15 0.10 0.15 1.21 0.69 % Of Sales - 0.34% 0.12% 0.14% 0.11% 0.10% 0.39% 0.35% 0.54% 4.76% 4.34% EBITDA 8.67 7.75 8.78 8.41 8.24 8.09 7.22 5.77 5.99 5.10 3.70 EBITDA Margin 14.98% 13.89% 13.27% 12.11% 14.71% 16.71% 18.88% 20.16% 21.51% 20.05% 16.89% Other Income 0.73 0.64 0.51 0.59 0.59 0.39 0.20 0.17 0.31 0.23 0.30 Interest 2.18 2.22 2.38 2.07 2.21 1.51 1.51 0.94 1.07 1.21 1.34 Depreciation 3.53 3.57 3.92 3.55 3.51 3.02 2.65 1.97 1.74 1.76 1.20 PBT 3.69 2.61 2.99 3.39 3.10 3.95 3.26 3.02 3.49 2.37 1.46 Tax 0.93 0.65 0.75 0.75 0.77 1.06 1.12 0.74 1.25 0.77 0.52 Tax Rate 25.20% 24.90% 25.08% 22.12% 24.84% 26.84% 34.36% 24.50% 35.82% 32.49% 35.62% PAT 2.77 1.96 2.24 2.64 2.33 2.89 2.14 2.28 2.24 1.60 0.94 PAT before Minority Interest 2.77 1.96 2.24 2.64 2.33 2.89 2.14 2.28 2.24 1.60 0.94 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.79% 3.51% 3.39% 3.80% 4.16% 5.97% 5.59% 7.97% 8.04% 6.29% 4.29% PAT Growth 149.55% -12.50% -15.15% 13.30% -19.38% 35.05% -6.14% 1.79% 40.00% 70.21% EPS 5.04 3.56 4.07 4.80 4.24 5.25 3.89 4.15 4.07 2.91 1.71

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 14 Mar 13
Shareholder's Funds 31.55 29.59 27.35 24.71 22.38 19.50 17.35 15.07 10.37 9.33 Share Capital 5.49 5.49 5.49 5.49 5.49 5.49 5.49 5.49 5.49 5.49 Total Reserves 26.06 24.11 21.87 19.22 16.90 14.01 11.87 9.59 4.89 3.85 Non-Current Liabilities 9.85 12.26 15.33 18.22 15.71 10.41 4.46 3.07 6.57 8.21 Secured Loans 6.26 8.87 12.14 15.33 13.07 8.12 2.33 0.90 3.59 6.40 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.99 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 31.11 28.69 28.34 20.05 20.56 15.69 14.24 12.82 12.52 8.81 Trade Payables 10.93 11.50 13.58 9.72 9.43 6.41 3.88 3.39 4.42 3.00 Other Current Liabilities 6.95 3.74 4.06 2.57 3.16 3.06 0.72 1.18 2.62 1.51 Short Term Borrowings 9.83 10.07 7.93 4.76 5.75 4.41 6.42 5.82 3.74 3.21 Short Term Provisions 3.42 3.39 2.78 3.00 2.23 1.81 3.22 2.43 1.74 1.09 Total Liabilities 72.51 70.54 71.02 62.98 58.65 45.60 36.05 30.96 29.46 26.35 Net Block 38.27 39.46 40.68 36.42 36.16 26.25 17.55 15.79 17.06 16.90 Gross Block 71.90 69.68 66.97 59.17 55.39 42.46 19.52 15.79 25.34 23.98 Accumulated Depreciation 33.64 30.21 26.30 22.75 19.24 16.21 1.97 0.00 8.28 7.08 Non Current Assets 39.00 40.17 41.38 36.86 36.74 26.62 17.92 16.05 17.33 17.15 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.13 0.13 0.13 0.13 0.13 0.07 0.07 0.06 0.01 0.01 Long Term Loans & Adv. 0.60 0.57 0.57 0.31 0.45 0.31 0.31 0.20 0.26 0.24 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 33.07 30.10 29.55 26.00 21.79 18.82 17.86 14.92 12.13 9.20 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.83 10.11 9.16 6.39 4.58 3.48 2.34 2.52 3.39 2.68 Sundry Debtors 11.22 13.12 13.35 12.03 11.94 12.21 8.29 8.67 6.41 4.51 Cash & Bank 3.86 3.60 3.56 2.92 1.86 1.38 1.24 1.21 0.91 0.75 Other Current Assets 3.16 0.11 0.11 0.11 3.41 1.75 5.99 2.52 1.43 1.25 Short Term Loans & Adv. 3.05 3.16 3.35 4.55 3.30 1.68 5.93 2.40 1.11 1.02 Net Current Assets 1.95 1.40 1.20 5.95 1.22 3.14 3.62 2.10 -0.39 0.39 Total Assets 72.51 70.55 71.02 62.97 58.66 45.59 36.05 30.97 29.46 26.35

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 14 Mar 13
Cash From Operating Activity 2.44 4.37 6.96 4.14 6.93 5.26 2.47 2.20 1.74 -0.79 PBT 2.61 2.99 3.39 3.10 3.95 3.26 3.02 3.49 1.50 0.40 Adjustment 6.24 6.92 5.62 5.84 5.29 2.59 3.73 2.68 2.98 2.66 Changes in Working Capital -3.54 -2.41 0.76 -1.82 0.27 1.78 -2.59 -1.65 -1.00 -2.23 Cash after chg. in Working capital 5.31 7.50 9.77 7.12 9.51 7.63 4.16 4.52 3.48 0.83 Interest Paid -2.23 -2.38 -2.07 -2.21 -1.51 -1.51 -0.94 -1.07 -1.28 -1.32 Tax Paid -0.65 -0.75 -0.75 -0.77 -1.06 -0.86 -0.74 -1.25 -0.46 -0.30 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.37 -2.70 -7.80 -3.78 -12.86 -11.36 -3.74 -1.03 -1.35 -0.20 Net Fixed Assets -2.22 -2.71 -7.80 -3.78 -12.93 -22.94 -3.73 9.55 -1.36 -0.12 Net Investments 0.00 0.00 0.00 0.00 -0.06 0.00 -0.01 -0.05 0.00 0.00 Others -0.15 0.01 0.00 0.00 0.13 11.58 0.00 -10.53 0.01 -0.08 Cash from Financing Activity 0.19 -1.63 1.49 0.70 6.40 6.23 1.30 -1.30 -0.23 1.08 Net Cash Inflow / Outflow 0.26 0.04 0.64 1.07 0.48 0.14 0.03 -0.12 0.15 0.09 Opening Cash & Equivalents 3.60 3.56 2.92 1.86 1.38 1.24 1.21 1.33 0.75 0.66 Closing Cash & Equivalent 3.86 3.60 3.56 2.92 1.86 1.38 1.24 1.21 0.91 0.75

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 14 Mar 13
Book Value (Rs.) 56.72 53.44 49.70 44.85 40.57 35.28 31.16 27.48 18.91 17.01 ROA 2.73% 3.17% 3.94% 3.82% 5.54% 5.25% 6.81% 7.26% 3.73% 0.26% ROE 6.47% 7.92% 10.19% 9.93% 13.88% 11.76% 14.19% 16.06% 10.57% 0.73% ROCE 9.11% 10.39% 11.07% 11.60% 13.79% 15.51% 16.03% 20.31% 13.39% 8.49% Fixed Asset Turnover 0.79 0.97 1.10 0.98 0.99 1.23 1.62 1.31 0.71 0.57 Receivable days 79.56 73.00 66.72 78.09 91.04 97.79 108.11 105.22 114.48 112.36 Inventory Days 81.55 53.15 40.88 35.74 30.39 27.77 31.00 37.85 63.61 67.95 Payable days 139.97 124.23 104.20 112.09 116.06 57.04 55.63 57.42 99.61 125.49 Cash Conversion Cycle 21.15 1.92 3.40 1.75 5.37 68.53 83.49 85.66 78.47 54.82 Total Debt/Equity 0.74 0.77 0.89 0.92 0.99 0.81 0.55 0.52 1.04 1.19 Interest Cover 2.17 2.25 2.64 2.41 3.61 3.17 4.21 4.25 2.17 1.28

Top Investors:

sushila naileshkumar shah

mahendra girdharilal wadhwani

jomol valayath james

Annual Reports:

News Update:

Unick Fix-A-Form - Quarterly Results
21st Oct 2024, 15:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback