PBT
161.82
185.07
148.97
56.01
21.75
21.34
39.38
6.17
15.86
5.60
Adjustment
28.00
-15.65
-3.49
15.62
19.68
19.45
16.31
17.06
21.74
22.78
Changes in Working Capital
0.56
22.37
-60.54
13.94
-19.21
8.56
-10.51
-19.88
4.41
-14.13
Cash after chg. in Working capital
190.38
191.79
84.94
85.57
22.21
49.35
45.18
3.36
42.01
14.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.44
-39.07
-29.25
-13.20
-5.83
-5.65
-10.24
-0.70
-2.27
4.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-5.25
0.00
0.00
0.00
0.00