PBT
-1.81
-0.72
-1.27
-0.84
-29.25
0.13
0.13
0.70
0.81
1.02
Adjustment
0.03
0.04
0.64
1.29
1.57
1.80
2.31
2.15
1.34
2.24
Changes in Working Capital
1.41
0.29
0.72
0.09
29.25
-1.29
0.59
-179.56
43.54
-17.25
Cash after chg. in Working capital
-0.38
-0.39
0.08
0.55
1.56
0.64
3.02
-176.72
45.69
-14.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.01
0.00
0.02
0.00
0.00
-0.10
-0.10
-0.33
-0.32
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.37
0.38
0.38
0.44
0.00
-0.01
0.00
0.00
0.00
0.00