Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

United Interactive Ltd.

BPO/ITeS

Rating :
N/A

BSE: 502893 | NSE: Not Listed

NSE BSE
98.85
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  107.5
  •  107.5
  •  97.5
  •  102.39
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  298
  •  30582
  •  124.49
  •  45.31

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18.10
  • 27.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • -3.62
  • N/A
  • 0.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.83%
  • 2.51%
  • 23.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 1.49
  • 1.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -30.12
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.28
  • 21.80
  • 24.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.28
  • 0.29
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.78
  • -0.70
  • -2.45

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
0.99
-100.00%
0.00
0.00
0
2.79
1.17
138.46%
0.05
0.00
0
Expenses
0.47
1.18
-60.17%
0.36
0.40
-10.00%
2.40
2.15
11.63%
0.35
0.43
-18.60%
EBITDA
-0.47
-0.18
-
-0.36
-0.40
-
0.39
-0.99
-
-0.30
-0.43
-
EBIDTM
0.00%
-18.51%
0.00%
0.00%
13.98%
-84.33%
-658.70%
0.00%
Other Income
1.84
0.52
253.85%
0.73
0.66
10.61%
0.53
1.61
-67.08%
0.51
0.41
24.39%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.06
0.06
0.00%
0.06
0.06
0.00%
0.06
0.06
0.00%
0.06
0.08
-25.00%
PBT
1.31
0.27
385.19%
0.31
0.20
55.00%
0.85
0.57
49.12%
0.14
-0.10
-
Tax
0.21
0.10
110.00%
0.32
0.03
966.67%
0.51
-0.07
-
0.07
0.02
250.00%
PAT
1.10
0.17
547.06%
0.00
0.16
-100.00%
0.35
0.63
-44.44%
0.07
-0.11
-
PATM
0.00%
16.70%
0.00%
0.00%
12.37%
54.11%
143.48%
0.00%
EPS
2.99
0.35
754.29%
-0.15
0.35
-
0.88
1.62
-45.68%
0.05
-0.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2.84
3.83
2.24
0.90
1.46
23.13
10.58
1.83
3.23
7.07
29.36
Net Sales Growth
31.48%
70.98%
148.89%
-38.36%
-93.69%
118.62%
478.14%
-43.34%
-54.31%
-75.92%
 
Cost Of Goods Sold
1.69
2.52
2.89
0.97
0.52
19.36
10.55
0.43
2.19
4.88
21.62
Gross Profit
1.15
1.31
-0.64
-0.06
0.93
3.77
0.03
1.39
1.05
2.18
7.73
GP Margin
40.53%
34.20%
-28.57%
-6.67%
63.70%
16.30%
0.28%
75.96%
32.51%
30.83%
26.33%
Total Expenditure
3.58
4.33
5.73
2.58
1.96
22.51
12.70
2.37
3.97
6.71
23.25
Power & Fuel Cost
-
0.02
0.03
0.01
0.01
0.02
0.02
0.00
0.01
0.01
0.01
% Of Sales
-
0.52%
1.34%
1.11%
0.68%
0.09%
0.19%
0%
0.31%
0.14%
0.03%
Employee Cost
-
0.73
0.56
0.50
0.45
0.47
0.57
0.56
0.62
0.61
0.67
% Of Sales
-
19.06%
25.00%
55.56%
30.82%
2.03%
5.39%
30.60%
19.20%
8.63%
2.28%
Manufacturing Exp.
-
0.24
0.33
0.24
0.13
0.19
0.18
0.20
0.19
0.34
0.24
% Of Sales
-
6.27%
14.73%
26.67%
8.90%
0.82%
1.70%
10.93%
5.88%
4.81%
0.82%
General & Admin Exp.
-
0.81
0.81
0.86
0.83
1.00
0.97
1.14
0.95
0.85
0.37
% Of Sales
-
21.15%
36.16%
95.56%
56.85%
4.32%
9.17%
62.30%
29.41%
12.02%
1.26%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.14%
0%
Miscellaneous Exp.
-
0.00
1.10
0.00
0.00
1.47
0.41
0.03
0.03
0.00
0.00
% Of Sales
-
0%
49.11%
0%
0%
6.36%
3.88%
1.64%
0.93%
0%
1.12%
EBITDA
-0.74
-0.50
-3.49
-1.68
-0.50
0.62
-2.12
-0.54
-0.74
0.36
6.11
EBITDA Margin
-26.06%
-13.05%
-155.80%
-186.67%
-34.25%
2.68%
-20.04%
-29.51%
-22.91%
5.09%
20.81%
Other Income
3.61
2.21
2.96
3.40
1.83
2.53
3.82
1.88
3.18
1.66
1.85
Interest
0.00
0.00
0.00
0.00
0.02
0.04
0.00
0.00
0.00
0.01
0.01
Depreciation
0.24
0.25
0.17
0.40
0.54
0.60
0.39
0.46
0.57
0.63
0.58
PBT
2.61
1.46
-0.69
1.32
0.77
2.51
1.31
0.88
1.87
1.38
7.37
Tax
1.11
0.72
0.68
0.08
0.24
1.07
0.10
0.22
0.08
0.48
1.33
Tax Rate
42.53%
49.32%
-98.55%
6.06%
31.17%
42.63%
7.63%
25.00%
4.28%
34.78%
18.05%
PAT
1.52
0.30
-0.77
0.57
0.21
0.66
0.56
0.27
2.73
0.54
3.11
PAT before Minority Interest
0.70
0.74
-1.37
1.24
0.53
1.43
1.22
0.66
1.79
0.90
6.04
Minority Interest
-0.82
-0.44
0.60
-0.67
-0.32
-0.77
-0.66
-0.39
0.94
-0.36
-2.93
PAT Margin
53.52%
7.83%
-34.38%
63.33%
14.38%
2.85%
5.29%
14.75%
84.52%
7.64%
10.59%
PAT Growth
78.82%
-
-
171.43%
-68.18%
17.86%
107.41%
-90.11%
405.56%
-82.64%
 
EPS
8.44
1.67
-4.28
3.17
1.17
3.67
3.11
1.50
15.17
3.00
17.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
35.38
30.86
29.54
27.06
20.36
20.63
19.44
18.19
15.72
15.91
Share Capital
1.83
1.83
1.83
1.83
1.83
1.83
1.83
1.83
1.83
1.83
Total Reserves
33.55
29.03
27.71
25.23
18.53
18.80
17.61
16.35
13.89
14.08
Non-Current Liabilities
2.94
2.12
2.41
2.29
0.53
0.37
0.38
0.42
0.57
0.71
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.20
Long Term Provisions
0.00
0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
0.09
0.11
0.09
0.13
0.35
0.09
0.08
0.10
0.09
2.10
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.09
0.10
0.09
0.13
0.35
0.09
0.08
0.10
0.09
0.09
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.01
Total Liabilities
76.75
66.79
64.18
58.96
44.10
43.98
41.32
38.60
33.67
35.65
Net Block
3.64
3.86
4.01
4.41
4.92
4.74
5.06
5.49
6.02
6.62
Gross Block
8.29
8.30
8.54
9.05
9.03
8.56
8.58
8.56
8.76
8.72
Accumulated Depreciation
4.65
4.45
4.53
4.65
4.11
3.82
3.51
3.07
2.74
2.11
Non Current Assets
53.45
51.46
50.35
49.15
26.19
29.00
27.97
26.07
19.63
22.60
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
46.46
44.18
42.23
44.01
20.52
22.32
20.30
17.17
12.09
9.86
Long Term Loans & Adv.
0.19
0.27
0.52
0.58
0.61
1.81
1.15
1.26
1.25
3.18
Other Non Current Assets
0.00
0.00
0.15
0.14
0.13
0.13
1.45
2.14
0.27
2.95
Current Assets
23.31
15.33
13.83
9.81
17.90
14.99
13.35
12.52
14.03
13.06
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3.77
3.15
1.13
2.10
0.54
8.95
7.69
7.57
7.32
11.59
Sundry Debtors
0.00
0.00
0.90
0.05
0.00
0.00
0.00
0.00
1.26
0.00
Cash & Bank
19.41
12.08
8.22
7.52
17.22
5.92
5.42
4.61
5.05
0.96
Other Current Assets
0.13
0.00
0.00
0.00
0.14
0.13
0.25
0.34
0.41
0.51
Short Term Loans & Adv.
0.13
0.10
3.58
0.14
0.13
0.05
0.19
0.28
0.16
0.24
Net Current Assets
23.22
15.22
13.74
9.68
17.56
14.90
13.27
12.42
13.94
10.96
Total Assets
76.76
66.79
64.18
58.96
44.09
43.99
41.32
38.59
33.66
35.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-9.96
-4.97
-10.92
-2.30
9.92
-2.42
0.13
-1.78
2.96
2.97
PBT
1.46
-0.69
1.32
0.77
2.51
1.31
0.88
1.87
1.38
7.37
Adjustment
-1.96
-1.68
-2.99
-1.27
-0.42
-3.06
-1.27
-2.61
-1.02
-1.22
Changes in Working Capital
-8.78
-1.85
-8.97
-1.59
8.56
0.07
0.88
-0.68
3.19
-1.38
Cash after chg. in Working capital
-9.27
-4.22
-10.64
-2.09
10.65
-1.67
0.49
-1.41
3.54
4.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.75
-0.29
-0.21
-0.73
-0.75
-0.36
-0.37
-0.58
-1.80
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
9.20
4.33
6.11
-7.07
1.75
3.13
0.89
1.46
2.07
-2.58
Net Fixed Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
9.20
4.33
6.11
-7.07
1.75
3.13
0.89
1.46
2.07
-2.58
Cash from Financing Activity
-0.17
-0.18
-0.30
-0.33
-0.36
-0.21
-0.21
-0.11
-0.95
-0.43
Net Cash Inflow / Outflow
-0.93
-0.82
-5.11
-9.71
11.31
0.50
0.81
-0.43
4.08
-0.04
Opening Cash & Equivalents
1.58
2.40
7.52
17.22
5.92
5.42
4.61
5.05
0.96
1.01
Closing Cash & Equivalent
0.65
1.58
2.40
7.52
17.22
5.92
5.42
4.61
5.05
0.96

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
193.21
168.56
161.36
147.78
111.21
112.70
106.16
99.32
85.84
86.91
ROA
1.03%
-2.10%
2.02%
1.03%
3.26%
2.85%
1.65%
4.96%
2.60%
18.50%
ROE
2.24%
-4.55%
4.39%
2.24%
7.00%
6.06%
3.50%
10.57%
5.71%
41.00%
ROCE
4.41%
-2.28%
4.68%
3.34%
12.43%
6.56%
4.68%
11.05%
8.72%
49.36%
Fixed Asset Turnover
0.46
0.27
0.10
0.16
2.63
1.23
0.21
0.37
0.81
3.28
Receivable days
0.38
0.00
192.84
13.08
0.00
0.00
0.00
0.00
65.06
0.00
Inventory Days
330.15
348.40
652.54
330.25
74.90
287.04
1520.70
840.78
488.43
144.05
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash Conversion Cycle
330.53
348.40
845.38
343.33
74.90
287.04
1520.70
840.78
553.49
144.05
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
0.00
-229.70
0.00
41.92
63.47
0.00
0.00
0.00
160.34
503.94

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.