PBT
0.02
0.04
0.04
0.03
0.01
0.01
0.02
0.12
0.13
0.11
Adjustment
2.00
1.45
0.95
0.61
0.52
0.53
0.57
0.61
0.69
0.53
Changes in Working Capital
0.50
-4.26
2.53
-1.74
0.21
0.30
-0.16
-1.07
-0.75
0.09
Cash after chg. in Working capital
2.52
-2.76
3.53
-1.10
0.75
0.84
0.44
-0.34
0.07
0.74
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.01
-0.03
0.00
-0.02
0.00
0.00
-0.03
-0.03
-0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00