Shareholder's Funds
1,775.05
1,496.61
1,294.79
1,135.67
990.19
999.18
834.61
681.30
Share Capital
34.70
34.70
34.70
34.70
34.70
34.70
34.70
34.70
Total Reserves
1,740.35
1,461.91
1,260.09
1,100.97
955.49
964.48
799.91
646.61
Non-Current Liabilities
549.45
531.75
502.25
321.97
313.50
176.74
130.12
131.47
Secured Loans
122.67
144.78
87.46
18.71
35.38
25.09
45.23
45.00
Unsecured Loans
72.78
95.00
148.00
68.00
80.00
123.00
73.00
78.00
Long Term Provisions
8.07
8.37
8.32
8.69
8.67
9.14
9.17
8.30
Current Liabilities
995.13
781.94
961.10
893.04
878.96
674.82
562.73
331.44
Trade Payables
329.08
287.18
453.52
318.80
319.84
249.20
266.61
147.58
Other Current Liabilities
239.86
171.97
84.56
137.91
108.66
49.23
59.45
30.91
Short Term Borrowings
420.27
321.24
422.13
435.27
448.76
371.59
233.31
150.42
Short Term Provisions
5.92
1.56
0.89
1.06
1.70
4.80
3.35
2.53
Total Liabilities
3,319.63
2,810.30
2,758.14
2,350.68
2,182.65
1,850.74
1,527.46
1,144.21
Net Block
178.14
138.10
142.84
162.37
147.50
129.17
109.23
121.07
Gross Block
348.67
286.58
270.34
266.48
226.44
187.04
147.88
139.41
Accumulated Depreciation
170.53
148.48
127.49
104.11
78.95
57.87
38.65
18.34
Non Current Assets
1,878.21
1,545.43
1,402.21
1,220.29
1,048.04
909.23
784.84
659.55
Capital Work in Progress
0.18
10.59
1.57
0.12
17.42
1.71
16.59
0.35
Non Current Investment
1,652.45
1,358.97
1,190.01
1,025.29
872.19
766.23
645.92
530.58
Long Term Loans & Adv.
25.46
14.84
42.99
6.97
9.93
11.26
12.16
7.02
Other Non Current Assets
0.18
0.16
1.08
0.87
1.00
0.86
0.94
0.53
Current Assets
1,441.42
1,264.87
1,355.93
1,130.38
1,134.61
941.50
742.62
484.66
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
284.02
280.27
300.88
260.35
266.86
262.60
165.87
137.89
Sundry Debtors
1,076.80
889.80
967.86
802.98
802.44
607.31
513.82
312.28
Cash & Bank
5.02
3.71
3.99
6.66
4.55
4.95
8.35
4.19
Other Current Assets
75.58
41.36
30.80
19.14
60.76
66.63
54.57
30.31
Short Term Loans & Adv.
32.07
49.74
52.40
41.26
50.98
19.33
25.23
14.83
Net Current Assets
446.29
482.93
394.83
237.34
255.65
266.69
179.89
153.23
Total Assets
3,319.63
2,810.30
2,758.14
2,350.67
2,182.65
1,850.73
1,527.46
1,144.21
|