PBT
42.30
31.82
8.89
-10.59
3.67
9.09
5.36
4.15
7.31
4.06
Adjustment
8.01
7.55
6.40
6.54
6.98
7.10
6.84
7.21
6.05
5.66
Changes in Working Capital
-43.56
21.23
-7.62
0.68
-6.16
-0.90
0.67
-1.40
0.92
0.64
Cash after chg. in Working capital
6.76
60.60
7.67
-3.37
4.49
15.29
12.87
9.96
14.27
10.37
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.57
-0.11
Tax Paid
-10.58
-8.14
-2.08
2.15
0.04
-2.66
-2.31
0.00
-1.37
-2.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
0.25
-0.33
0.67
0.72
-0.06
0.54
0.00
0.00
0.00