PBT
0.80
-0.26
1.40
0.86
-1.88
-0.91
0.22
0.04
0.07
0.04
Adjustment
-1.57
0.05
0.07
0.01
0.04
-0.02
-0.02
0.05
0.04
0.01
Changes in Working Capital
13.22
-8.28
-2.25
-0.55
1.04
-1.59
0.87
0.69
-0.34
-2.94
Cash after chg. in Working capital
12.46
-8.49
-0.78
0.33
-0.80
-2.51
1.08
0.77
-0.24
-2.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.00
Tax Paid
0.27
-0.10
-0.37
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00