Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Vanta Bioscience Ltd.

Miscellaneous

Rating :
N/A

BSE: 540729 | NSE: Not Listed

NSE BSE
42.47
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  38.45
  •  42.47
  •  38.45
  •  40.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5250
  •  2.20
  •  101.64
  •  37.01

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 26.81
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 87.76
  • N/A
  • 1.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.36%
  • 0.88%
  • 26.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.21%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 109.93
  • 155.85

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.94
  • 2.20

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 16.41
  • 9.53

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
-
9.72
6.28
9.69
9.82
13.75
12.08
Net Sales Growth
-
54.78%
-35.19%
-1.32%
-28.58%
13.82%
 
Cost Of Goods Sold
-
0.72
0.94
0.70
0.82
1.18
1.32
Gross Profit
-
9.00
5.33
8.99
9.00
12.57
10.76
GP Margin
-
92.59%
84.87%
92.78%
91.65%
91.42%
89.07%
Total Expenditure
-
8.41
8.67
6.22
5.87
9.38
8.81
Power & Fuel Cost
-
1.01
0.75
0.55
0.54
1.04
0.98
% Of Sales
-
10.39%
11.94%
5.68%
5.50%
7.56%
8.11%
Employee Cost
-
3.79
3.46
2.67
2.51
3.93
2.90
% Of Sales
-
38.99%
55.10%
27.55%
25.56%
28.58%
24.01%
Manufacturing Exp.
-
0.09
0.10
0.20
0.15
0.25
0.20
% Of Sales
-
0.93%
1.59%
2.06%
1.53%
1.82%
1.66%
General & Admin Exp.
-
2.66
2.91
1.57
1.32
2.75
2.56
% Of Sales
-
27.37%
46.34%
16.20%
13.44%
20.0%
21.19%
Selling & Distn. Exp.
-
0.11
0.51
0.54
0.48
0.23
0.40
% Of Sales
-
1.13%
8.12%
5.57%
4.89%
1.67%
3.31%
Miscellaneous Exp.
-
0.02
0.00
0.00
0.05
0.00
0.45
% Of Sales
-
0.21%
0%
0%
0.51%
0%
3.73%
EBITDA
-
1.31
-2.39
3.47
3.95
4.37
3.27
EBITDA Margin
-
13.48%
-38.06%
35.81%
40.22%
31.78%
27.07%
Other Income
-
0.11
0.69
0.42
0.03
0.11
0.23
Interest
-
5.75
5.89
2.35
2.14
1.95
1.69
Depreciation
-
4.50
2.67
1.32
1.25
1.19
0.71
PBT
-
-8.83
-10.26
0.23
0.59
1.34
1.10
Tax
-
-0.22
0.18
0.09
0.14
0.33
0.41
Tax Rate
-
2.49%
-1.75%
39.13%
23.73%
24.63%
37.27%
PAT
-
-2.32
-6.48
0.08
0.45
1.00
0.70
PAT before Minority Interest
-
-8.61
-10.44
0.13
0.45
1.01
0.70
Minority Interest
-
6.29
3.96
-0.05
0.00
-0.01
0.00
PAT Margin
-
-23.87%
-103.18%
0.83%
4.58%
7.27%
5.79%
PAT Growth
-
-
-
-82.22%
-55.00%
42.86%
 
EPS
-
-3.68
-10.29
0.13
0.71
1.59
1.11

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
15.20
17.51
24.01
23.92
23.47
22.25
Share Capital
6.31
6.31
6.31
6.31
6.31
6.31
Total Reserves
8.89
11.20
17.70
17.61
17.16
15.94
Non-Current Liabilities
49.55
48.03
37.78
28.56
14.24
12.57
Secured Loans
29.20
35.18
28.96
22.84
13.15
12.17
Unsecured Loans
19.60
11.88
8.03
5.00
0.50
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
22.88
17.75
14.32
14.89
10.03
3.32
Trade Payables
5.57
4.22
2.46
0.47
0.49
0.46
Other Current Liabilities
12.47
9.79
8.56
10.16
7.42
2.62
Short Term Borrowings
4.84
3.73
3.22
4.15
1.88
0.00
Short Term Provisions
0.01
0.00
0.08
0.11
0.24
0.24
Total Liabilities
85.40
84.70
81.45
69.68
48.73
39.12
Net Block
54.15
57.22
36.12
29.39
20.76
17.90
Gross Block
68.70
67.03
41.16
33.11
23.23
19.18
Accumulated Depreciation
14.54
9.81
5.04
3.72
2.47
1.28
Non Current Assets
68.24
69.47
66.91
49.69
28.73
21.95
Capital Work in Progress
12.53
10.60
28.47
19.34
7.00
3.70
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.64
0.73
2.32
0.97
0.97
0.35
Other Non Current Assets
0.91
0.91
0.00
0.00
0.00
0.00
Current Assets
17.17
15.24
14.54
19.99
20.00
17.17
Current Investments
0.00
0.00
0.00
0.00
0.00
1.95
Inventories
7.52
7.16
7.24
9.76
14.01
9.24
Sundry Debtors
3.14
1.96
1.13
2.01
1.39
1.56
Cash & Bank
0.16
0.10
0.22
2.65
0.20
3.27
Other Current Assets
6.34
0.17
0.21
3.76
4.41
1.15
Short Term Loans & Adv.
6.14
5.86
5.74
1.79
2.45
0.22
Net Current Assets
-5.72
-2.50
0.22
5.09
9.97
13.85
Total Assets
85.41
84.71
81.45
69.68
48.73
39.12

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
2.68
-0.63
5.28
6.97
2.34
-1.04
PBT
-8.83
-10.26
0.23
0.59
1.34
1.10
Adjustment
10.20
8.56
3.66
3.37
3.14
2.40
Changes in Working Capital
1.31
1.08
1.39
3.01
-2.14
-4.54
Cash after chg. in Working capital
2.68
-0.63
5.28
6.97
2.34
-1.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-3.31
-5.91
-17.18
-22.19
-7.35
-5.50
Net Fixed Assets
-1.65
-2.53
-8.05
-9.88
-0.35
Net Investments
0.00
0.00
0.00
0.00
0.95
Others
-1.66
-3.38
-9.13
-12.31
-7.95
Cash from Financing Activity
0.69
6.41
9.48
17.68
1.94
9.71
Net Cash Inflow / Outflow
0.06
-0.13
-2.43
2.46
-3.07
3.18
Opening Cash & Equivalents
0.10
0.22
2.65
0.20
3.27
0.09
Closing Cash & Equivalent
0.16
0.10
0.22
2.65
0.20
3.27

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
24.08
27.75
38.03
37.89
37.18
35.25
ROA
-10.12%
-12.57%
0.18%
0.76%
2.31%
1.78%
ROE
-52.62%
-50.31%
0.56%
1.89%
4.43%
3.14%
ROCE
-4.08%
-6.10%
4.00%
5.42%
8.62%
7.87%
Fixed Asset Turnover
0.14
0.12
0.26
0.36
0.67
0.65
Receivable days
95.72
89.94
59.32
61.93
38.14
45.95
Inventory Days
275.51
418.55
320.25
432.17
300.03
271.56
Payable days
2480.59
1287.00
761.36
213.02
146.72
21.45
Cash Conversion Cycle
-2109.35
-778.52
-381.79
281.09
191.45
296.06
Total Debt/Equity
4.02
3.26
1.87
1.50
0.74
0.60
Interest Cover
-0.54
-0.74
1.10
1.28
1.69
1.65

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.